載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
CURV
-11.9%
TLYS
-9.3%
FL
-7.4%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
GAP
NYSE:GAP
美國 / 非必需消費品 / 特色產品零售
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
22.87
USD
公允價值
26.43
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
11.4x - 12.6x
12.0x
Selected Fwd P/E Multiple
9.6x - 10.6x
10.1x
Fair Value
$25.10 - $27.75
$26.43
Upside
9.2% - 20.7%
14.9%
Benchmarks
-
Full Ticker
Best Buy Co., Inc.
-
NYSE:BBY
American Eagle Outfitters, Inc.
-
NYSE:AEO
The Buckle, Inc.
-
NYSE:BKE
DICK'S Sporting Goods, Inc.
-
NYSE:DKS
The Home Depot, Inc.
-
NYSE:HD
The Gap, Inc.
-
NYSE:GAP
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
22.87
USD
公允價值
26.43
USD
看漲
14.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
BBY
AEO
BKE
DKS
HD
GAP
NYSE:BBY
NYSE:AEO
NYSE:BKE
NYSE:DKS
NYSE:HD
NYSE:GAP
Historical Net Income Growth
5Y CAGR
-9.7%
11.5%
13.4%
31.4%
5.7%
19.2%
3Y CAGR
-27.7%
-7.8%
-8.5%
-8.5%
-3.4%
48.8%
Latest Twelve Months
-25.3%
93.7%
-11.1%
11.4%
-2.2%
68.1%
Historical Net Income Profit Margin
5 Year Average Margin
3.5%
2.8%
16.9%
8.2%
10.3%
0.4%
Prior Fiscal Year
2.9%
3.2%
17.4%
8.1%
9.9%
3.4%
Latest Fiscal Year
2.2%
6.2%
16.1%
8.7%
9.3%
5.6%
Latest Twelve Months
2.2%
6.2%
16.1%
8.7%
9.3%
5.6%
Current Trading Multiples
EV / LTM EBITDA
6.4x
4.5x
7.0x
9.7x
16.8x
7.1x
Price / LTM Sales
0.3x
0.4x
1.5x
1.2x
2.3x
0.6x
LTM P/E Ratio
15.5x
5.8x
9.3x
13.3x
24.5x
10.2x
Low
Mid
High
Benchmark LTM P/E Ratio
5.8x
13.3x
24.5x
Historical LTM P/E Ratio
-7.0x
13.3x
157.5x
Selected P/E Multiple
11.4x
12.0x
12.6x
(x) LTM Net Income
844
844
844
(=) Equity Value
9,623
10,130
10,636
(/) Shares Outstanding
374.9
374.9
374.9
Implied Value Range
25.67
27.02
28.37
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
25.67
27.02
28.37
22.99
Upside / (Downside)
11.7%
17.5%
23.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
BBY
AEO
BKE
DKS
HD
GAP
Value of Common Equity
14,388
1,915
1,814
15,474
362,307
8,619
(/) Shares Outstanding
211.4
172.5
50.5
79.9
993.9
374.9
Implied Stock Price
68.07
11.10
35.92
193.78
364.52
22.99
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
68.07
11.10
35.92
193.78
364.52
22.99
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी