載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Eversource Energy
NYSE:ES
美國 / 公用事業 / 電力公用事業
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
58.80
USD
公允價值
61.96
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
22.4x - 24.7x
23.5x
Selected Fwd P/E Multiple
13.4x - 14.8x
14.1x
Fair Value
$58.86 - $65.06
$61.96
Upside
-0.4% - 10.1%
4.9%
Benchmarks
-
Full Ticker
Pinnacle West Capital Corporation
-
NYSE:PNW
FirstEnergy Corp.
-
NYSE:FE
Alliant Energy Corporation
-
NasdaqGS:LNT
OGE Energy Corp.
-
NYSE:OGE
Xcel Energy Inc.
-
NasdaqGS:XEL
Eversource Energy
-
NYSE:ES
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
58.80
USD
公允價值
61.96
USD
看漲
4.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
PNW
FE
LNT
OGE
XEL
ES
NYSE:PNW
NYSE:FE
NasdaqGS:LNT
NYSE:OGE
NasdaqGS:XEL
NYSE:ES
Historical Net Income Growth
5Y CAGR
2.5%
1.7%
4.4%
0.4%
7.1%
-2.2%
3Y CAGR
-0.5%
-7.6%
1.5%
-15.7%
6.6%
-12.7%
Latest Twelve Months
21.4%
0.1%
-1.8%
22.3%
4.9%
283.5%
Historical Net Income Profit Margin
5 Year Average Margin
14.0%
8.4%
17.2%
14.1%
12.5%
8.8%
Prior Fiscal Year
10.7%
8.9%
17.5%
15.6%
12.5%
-3.7%
Latest Fiscal Year
11.9%
7.4%
17.3%
14.8%
14.4%
6.8%
Latest Twelve Months
11.9%
7.9%
17.3%
15.5%
14.1%
6.8%
Current Trading Multiples
EV / LTM EBITDA
11.1x
11.1x
15.0x
11.4x
13.4x
12.0x
Price / LTM Sales
2.2x
1.8x
3.9x
2.9x
3.0x
1.8x
LTM P/E Ratio
18.5x
22.9x
22.7x
18.7x
21.0x
26.5x
Low
Mid
High
Benchmark LTM P/E Ratio
18.5x
21.0x
22.9x
Historical LTM P/E Ratio
18.5x
25.1x
26.5x
Selected P/E Multiple
22.4x
23.5x
24.7x
(x) LTM Net Income
812
812
812
(=) Equity Value
18,145
19,100
20,055
(/) Shares Outstanding
366.8
366.8
366.8
Implied Value Range
49.47
52.07
54.68
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
49.47
52.07
54.68
59.08
Upside / (Downside)
-16.3%
-11.9%
-7.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PNW
FE
LNT
OGE
XEL
ES
Value of Common Equity
11,136
24,673
15,543
9,018
40,604
21,670
(/) Shares Outstanding
119.2
577.2
256.7
201.3
576.8
366.8
Implied Stock Price
93.41
42.75
60.55
44.79
70.40
59.08
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
93.41
42.75
60.55
44.79
70.40
59.08
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी