載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
WIPK.F
-3.3%
SEE
-1.9%
ECL
1.9%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
53.16
USD
公允價值
57.68
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
27.1x - 30.0x
28.5x
Selected Fwd P/E Multiple
15.1x - 16.7x
15.9x
Fair Value
$54.80 - $60.57
$57.68
Upside
3.6% - 14.5%
9.0%
Benchmarks
-
Full Ticker
Crown Holdings, Inc.
-
NYSE:CCK
Avery Dennison Corporation
-
NYSE:AVY
Graphic Packaging Holding Company
-
NYSE:GPK
Sonoco Products Company
-
NYSE:SON
Silgan Holdings Inc.
-
NYSE:SLGN
Ball Corporation
-
NYSE:BALL
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
53.16
USD
公允價值
57.68
USD
看漲
9.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
CCK
AVY
GPK
SON
SLGN
BALL
NYSE:CCK
NYSE:AVY
NYSE:GPK
NYSE:SON
NYSE:SLGN
NYSE:BALL
Historical Net Income Growth
5Y CAGR
1.8%
18.3%
26.0%
-25.3%
7.4%
-5.6%
3Y CAGR
NM-
-1.6%
47.8%
NM-
-8.4%
-21.5%
Latest Twelve Months
32.5%
26.1%
-9.0%
-69.3%
-6.4%
20.6%
Historical Net Income Profit Margin
5 Year Average Margin
4.1%
7.9%
5.3%
4.3%
5.6%
11.3%
Prior Fiscal Year
3.7%
6.0%
7.7%
7.0%
5.4%
4.0%
Latest Fiscal Year
3.6%
8.1%
7.5%
1.3%
4.7%
3.6%
Latest Twelve Months
4.6%
8.0%
7.2%
1.4%
4.8%
4.4%
Current Trading Multiples
EV / LTM EBITDA
8.9x
12.1x
7.8x
11.9x
11.1x
11.2x
Price / LTM Sales
1.0x
1.6x
0.8x
0.8x
1.0x
1.2x
LTM P/E Ratio
20.9x
20.2x
11.2x
54.6x
20.1x
27.8x
Low
Mid
High
Benchmark LTM P/E Ratio
11.2x
20.2x
54.6x
Historical LTM P/E Ratio
16.7x
38.6x
58.8x
Selected P/E Multiple
27.1x
28.5x
30.0x
(x) LTM Net Income
527
527
527
(=) Equity Value
14,291
15,043
15,795
(/) Shares Outstanding
277.4
277.4
277.4
Implied Value Range
51.51
54.23
56.94
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
51.51
54.23
56.94
52.90
Upside / (Downside)
-2.6%
2.5%
7.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CCK
AVY
GPK
SON
SLGN
BALL
Value of Common Equity
11,443
14,111
6,974
4,453
5,818
14,675
(/) Shares Outstanding
115.1
78.2
301.8
98.6
107.0
277.4
Implied Stock Price
99.45
180.51
23.11
45.15
54.38
52.90
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
99.45
180.51
23.11
45.15
54.38
52.90
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी