載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
POR
2.8%
UTL
1.7%
LNT
1.6%
HK
前往
早鳥優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
立即開始
收起
⚠ 昂貴警示:市場寵兒?聰明投資人考慮再三
查看清單
Avista Corp
NYSE:AVA
美國 / 公用事業 / 綜合公用事業
加入觀察名單
貨幣
$
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
41.86
USD
公允價值
41.97
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
16.9x - 18.7x
17.8x
Selected Fwd P/E Multiple
14.7x - 16.2x
15.4x
Fair Value
$39.87 - $44.07
$41.97
Upside
-4.7% - 5.3%
0.3%
Benchmarks
-
Full Ticker
CMS Energy Corporation
-
NYSE:CMS
NorthWestern Energy Group, Inc.
-
NasdaqGS:NWE
Unitil Corporation
-
NYSE:UTL
DTE Energy Company
-
NYSE:DTE
CenterPoint Energy, Inc.
-
NYSE:CNP
Avista Corporation
-
NYSE:AVA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
41.86
USD
公允價值
41.97
USD
看漲
0.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
CMS
NWE
UTL
DTE
CNP
AVA
NYSE:CMS
NasdaqGS:NWE
NYSE:UTL
NYSE:DTE
NYSE:CNP
NYSE:AVA
Historical Net Income Growth
5Y CAGR
9.5%
2.1%
1.3%
8.0%
20.7%
-1.8%
3Y CAGR
10.0%
6.3%
9.3%
20.8%
21.2%
6.9%
Latest Twelve Months
0.0%
-4.3%
-0.9%
-9.5%
7.6%
-4.0%
Historical Net Income Profit Margin
5 Year Average Margin
12.4%
13.5%
8.3%
8.9%
11.2%
9.7%
Prior Fiscal Year
11.7%
13.7%
8.1%
10.9%
10.0%
9.8%
Latest Fiscal Year
13.2%
14.8%
9.5%
11.2%
11.8%
9.3%
Latest Twelve Months
12.5%
13.8%
9.3%
9.3%
11.4%
9.6%
Current Trading Multiples
EV / LTM EBITDA
13.7x
12.2x
8.9x
15.1x
13.8x
10.1x
Price / LTM Sales
2.7x
2.6x
1.7x
1.9x
2.8x
1.7x
LTM P/E Ratio
21.7x
18.7x
18.3x
20.9x
24.9x
17.7x
Low
Mid
High
Benchmark LTM P/E Ratio
18.3x
20.9x
24.9x
Historical LTM P/E Ratio
14.7x
19.4x
25.5x
Selected P/E Multiple
16.9x
17.8x
18.7x
(x) LTM Net Income
189
189
189
(=) Equity Value
3,194
3,362
3,530
(/) Shares Outstanding
81.4
81.4
81.4
Implied Value Range
39.25
41.32
43.39
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
39.25
41.32
43.39
41.86
Upside / (Downside)
-6.2%
-1.3%
3.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CMS
NWE
UTL
DTE
CNP
AVA
Value of Common Equity
22,775
4,122
867
29,030
25,912
3,406
(/) Shares Outstanding
304.3
61.4
17.9
207.7
652.9
81.4
Implied Stock Price
74.84
67.12
48.40
139.78
39.69
41.86
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
74.84
67.12
48.40
139.78
39.69
41.86
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
English (Nigeria)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
العربية
Ελληνικά
Svenska
Suomi
עברית
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी