看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.7x - 1.8x | 1.7x |
| Historical Pb Multiple | 0.2x - 16.8x | 0.8x |
| Fair Value | ₹9.20 - ₹10.17 | ₹9.69 |
| Upside | 47.7% - 63.2% | 55.5% |
| Benchmarks | - | Full Ticker |
| G-Tec Jainx Education Limited | - | NSEI:GTECJAINX |
| Touchwood Entertainment Limited | - | NSEI:TOUCHWOOD |
| Veranda Learning Solutions Limited | 54,351,400.0% | BSE:543514 |
| Shangar Décor Limited | 54,025,900.0% | BSE:540259 |
| Tree House Education & Accessories Limited | 53,354,000.0% | BSE:533540 |
| Zee Learn Limited | - | NSEI:ZEELEARN |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| GTECJAINX | TOUCHWOOD | 543514 | 540259 | 533540 | ZEELEARN | |||
| NSEI:GTECJAINX | NSEI:TOUCHWOOD | BSE:543514 | BSE:540259 | BSE:533540 | NSEI:ZEELEARN | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 1.9% | NM- | 31.3% | NM- | 16.4% | ||
| 3Y CAGR | NM- | 49.1% | NM- | 44.3% | NM- | NM- | ||
| Latest Twelve Months | -438.4% | 84.4% | -274.5% | 2152.0% | -75.7% | 156.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -56.9% | 6.9% | -65.6% | 2.3% | -572.4% | -22.2% | ||
| Prior Fiscal Year | 15.3% | 6.7% | -49.1% | 2.1% | -444.3% | -136.8% | ||
| Latest Fiscal Year | -1.4% | 9.8% | -22.0% | 5.8% | -46.3% | 45.7% | ||
| Latest Twelve Months | -40.1% | 8.0% | -63.5% | 14.0% | -38.0% | 50.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -19.0% | 10.7% | -56.7% | 6.2% | -9.9% | -2.4% | ||
| Prior Fiscal Year | 29.1% | 12.0% | -41.4% | 3.1% | -19.1% | -184.1% | ||
| Latest Twelve Months | -62.1% | 15.3% | -72.8% | 36.1% | -1.5% | 170.2% | ||
| Next Fiscal Year | 24.3% | 8.0% | 384.6% | 14.4% | -79.2% | 49.0% | ||
| Two Fiscal Years Forward | -2.0% | 7.5% | 16.6% | 17.0% | -380.9% | 33.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.6x | 1.4x | 3.3x | 2.3x | 5.8x | 0.6x | ||
| Price / LTM EPS | -11.4x | 17.4x | -5.3x | 16.4x | -15.3x | 1.2x | ||
| Price / Book | 7.3x | 2.5x | 4.1x | 5.9x | 0.2x | 1.1x | ||
| Price / Fwd Book | 5.9x | 2.4x | -1.3x | 5.8x | 0.5x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 4.1x | 7.3x | |||||
| Historical P/B Ratio | 0.2x | 0.8x | 16.8x | |||||
| Selected P/B Multiple | 1.7x | 1.7x | 1.8x | |||||
| (x) Book Value | 1,824 | 1,824 | 1,824 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GTECJAINX | TOUCHWOOD | 543514 | 540259 | 533540 | ZEELEARN | |
| Value of Common Equity | 359 | 903 | 15,325 | 490 | 470 | 2,038 | |
| (/) Shares Outstanding | 10.2 | 11.1 | 74.1 | 489.6 | 42.3 | 327.1 | |
| Implied Stock Price | 35.20 | 81.49 | 206.95 | 1.00 | 11.12 | 6.23 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 35.20 | 81.49 | 206.95 | 1.00 | 11.12 | 6.23 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |