看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 18.7x - 20.6x | 19.6x |
| Selected Fwd P/E Multiple | 18.3x - 20.2x | 19.3x |
| Fair Value | ₹239.13 - ₹264.30 | ₹251.72 |
| Upside | -7.1% - 2.7% | -2.2% |
| Benchmarks | - | Full Ticker |
| Tech Mahindra Limited | 53,275,500.0% | BSE:532755 |
| Mphasis Limited | 52,629,900.0% | BSE:526299 |
| Persistent Systems Limited | 53,317,900.0% | BSE:533179 |
| Cigniti Technologies Limited | 53,475,800.0% | BSE:534758 |
| Zensar Technologies Limited | 50,406,700.0% | BSE:504067 |
| Wipro Limited | - | NSEI:WIPRO |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| 532755 | 526299 | 533179 | 534758 | 504067 | WIPRO | |||
| BSE:532755 | BSE:526299 | BSE:533179 | BSE:534758 | BSE:504067 | NSEI:WIPRO | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 1.1% | 7.5% | 32.7% | 10.5% | 19.8% | 6.2% | ||
| 3Y CAGR | -8.6% | 6.0% | 26.6% | 29.7% | 16.0% | 2.4% | ||
| Latest Twelve Months | 80.3% | 9.5% | 28.0% | 20.9% | -2.3% | 18.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.3% | 12.1% | 11.1% | 9.7% | 9.8% | 14.6% | ||
| Prior Fiscal Year | 4.5% | 11.7% | 11.1% | 9.1% | 13.6% | 12.3% | ||
| Latest Fiscal Year | 8.0% | 12.0% | 11.7% | 9.7% | 12.3% | 14.7% | ||
| Latest Twelve Months | 8.0% | 12.0% | 11.7% | 9.7% | 12.3% | 14.7% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 19.3x | 17.6x | 41.7x | 13.2x | 17.8x | 12.8x | ||
| Price / LTM Sales | 2.6x | 3.4x | 7.3x | 2.1x | 3.2x | 3.0x | ||
| LTM P/E Ratio | 32.8x | 28.2x | 62.1x | 20.9x | 26.0x | 20.2x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | 20.9x | 28.2x | 62.1x | |||||
| Historical LTM P/E Ratio | 17.6x | 22.2x | 26.7x | |||||
| Selected P/E Multiple | 18.7x | 19.6x | 20.6x | |||||
| (x) LTM Net Income | 131,354 | 131,354 | 131,354 | |||||
| (=) Equity Value | 2,451,386 | 2,580,407 | 2,709,427 | |||||
| (/) Shares Outstanding | 10,461.4 | 10,461.4 | 10,461.4 | |||||
| Implied Value Range | 234.33 | 246.66 | 258.99 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 234.33 | 246.66 | 258.99 | 257.28 | ||||
| Upside / (Downside) | -8.9% | -4.1% | 0.7% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 532755 | 526299 | 533179 | 534758 | 504067 | WIPRO | |
| Value of Common Equity | 1,391,536 | 481,609 | 877,889 | 42,157 | 170,457 | 2,691,509 | |
| (/) Shares Outstanding | 884.8 | 190.2 | 149.3 | 27.3 | 227.1 | 10,461.4 | |
| Implied Stock Price | 1,572.65 | 2,531.70 | 5,882.00 | 1,544.20 | 750.55 | 257.28 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,572.65 | 2,531.70 | 5,882.00 | 1,544.20 | 750.55 | 257.28 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |