看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 5.5x - 6.1x | 5.8x |
| Historical Pb Multiple | 0.0x - 10.7x | 5.1x |
| Fair Value | ₹1,307 - ₹1,444 | ₹1,376 |
| Upside | 8.2% - 19.6% | 13.9% |
| Benchmarks | - | Full Ticker |
| Suraj Limited | - | NSEI:SURAJLTD |
| Goodluck India Limited | - | NSEI:GOODLUCK |
| Steel Authority of India Limited | - | NSEI:SAIL |
| Hi-Tech Pipes Limited | - | NSEI:HITECH |
| Swastik Pipe Limited | - | NSEI:SWASTIK |
| Venus Pipes and Tubes Limited | - | NSEI:VENUSPIPES |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SURAJLTD | GOODLUCK | SAIL | HITECH | SWASTIK | VENUSPIPES | |||
| NSEI:SURAJLTD | NSEI:GOODLUCK | NSEI:SAIL | NSEI:HITECH | NSEI:SWASTIK | NSEI:VENUSPIPES | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 72.4% | 33.2% | 5.5% | 9.9% | 1.9% | 87.1% | ||
| 3Y CAGR | 150.3% | 63.7% | -9.6% | 24.4% | 51.1% | 53.8% | ||
| Latest Twelve Months | -12.2% | 29.9% | -27.5% | 36.6% | -74.0% | 26.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.6% | 2.9% | 5.3% | 1.8% | 1.4% | 8.6% | ||
| Prior Fiscal Year | 5.5% | 2.8% | 2.1% | 1.6% | 1.3% | 8.0% | ||
| Latest Fiscal Year | 6.5% | 3.7% | 2.9% | 1.6% | 0.7% | 10.7% | ||
| Latest Twelve Months | 9.9% | 4.3% | 2.2% | 2.2% | 0.5% | 10.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.6% | 14.7% | 10.1% | 12.7% | 6.6% | 23.1% | ||
| Prior Fiscal Year | 20.5% | 16.2% | 4.0% | 11.1% | 5.2% | 19.6% | ||
| Latest Twelve Months | 20.2% | 16.7% | 4.0% | 11.1% | 1.5% | 22.4% | ||
| Next Fiscal Year | 12.4% | 12.7% | 3.0% | 13.1% | 2.8% | 20.5% | ||
| Two Fiscal Years Forward | 11.2% | 11.9% | 5.5% | 16.9% | 2.7% | 22.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.8x | 0.6x | 0.5x | 0.7x | 0.1x | 2.7x | ||
| Price / LTM EPS | 28.0x | 14.3x | 21.2x | 31.3x | 29.2x | 26.2x | ||
| Price / Book | 5.2x | 1.9x | 0.8x | 2.8x | 0.4x | 5.1x | ||
| Price / Fwd Book | 5.1x | 1.8x | 0.8x | 3.2x | 0.4x | 5.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.9x | 5.2x | |||||
| Historical P/B Ratio | 0.0x | 5.1x | 10.7x | |||||
| Selected P/B Multiple | 5.5x | 5.8x | 6.1x | |||||
| (x) Book Value | 4,832 | 4,832 | 4,832 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SURAJLTD | GOODLUCK | SAIL | HITECH | SWASTIK | VENUSPIPES | |
| Value of Common Equity | 6,964 | 22,876 | 475,754 | 20,819 | 966 | 24,665 | |
| (/) Shares Outstanding | 18.4 | 32.7 | 4,130.5 | 203.1 | 23.2 | 20.4 | |
| Implied Stock Price | 379.20 | 698.75 | 115.18 | 102.50 | 41.60 | 1,207.25 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 379.20 | 698.75 | 115.18 | 102.50 | 41.60 | 1,207.25 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |