看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 6.5x - 7.2x | 6.9x |
| Historical Pb Multiple | 0.6x - 7.1x | 2.2x |
| Fair Value | ₹322.74 - ₹356.71 | ₹339.72 |
| Upside | -19.1% - -10.6% | -14.9% |
| Benchmarks | - | Full Ticker |
| Supreme Power Equipment Limited | - | NSEI:SUPREMEPWR |
| Ram Ratna Wires Limited | 52,228,100.0% | BSE:522281 |
| Polycab India Limited | 54,265,200.0% | BSE:542652 |
| Triveni Turbine Limited | 53,365,500.0% | BSE:533655 |
| KEI Industries Limited | 51,756,900.0% | BSE:517569 |
| TD Power Systems Limited | - | NSEI:TDPOWERSYS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SUPREMEPWR | 522281 | 542652 | 533655 | 517569 | TDPOWERSYS | |||
| NSEI:SUPREMEPWR | BSE:522281 | BSE:542652 | BSE:533655 | BSE:517569 | NSEI:TDPOWERSYS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 102.9% | 27.3% | 21.6% | 21.8% | 26.3% | 105.9% | ||
| 3Y CAGR | 246.6% | 51.9% | 34.2% | 38.0% | 29.2% | 37.8% | ||
| Latest Twelve Months | NM | 30.1% | 13.2% | 36.4% | 16.0% | 20.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 8.1% | 1.6% | 9.1% | 18.8% | 6.6% | 9.7% | ||
| Prior Fiscal Year | 10.8% | 1.7% | 9.9% | 15.4% | 6.9% | 11.1% | ||
| Latest Fiscal Year | 12.3% | 1.8% | 9.0% | 16.3% | 7.2% | 11.8% | ||
| Latest Twelve Months | 12.0% | 1.8% | 9.0% | 17.6% | 7.0% | 12.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 17.0% | 14.2% | 20.6% | 27.0% | 20.0% | 15.0% | ||
| Prior Fiscal Year | NA | 15.4% | 24.1% | 23.8% | 20.2% | 17.1% | ||
| Latest Twelve Months | 18.5% | 16.0% | 22.4% | 34.3% | 20.2% | 21.1% | ||
| Next Fiscal Year | 16.1% | 17.4% | 21.9% | 33.3% | 19.4% | 15.7% | ||
| Two Fiscal Years Forward | 14.3% | 16.0% | 21.4% | 31.5% | 20.1% | 14.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.3x | 0.7x | 3.9x | 8.5x | 3.4x | 5.2x | ||
| Price / LTM EPS | 19.1x | 35.5x | 42.9x | 48.3x | 48.4x | 41.3x | ||
| Price / Book | 3.5x | 5.4x | 8.8x | 15.0x | 8.9x | 8.1x | ||
| Price / Fwd Book | 3.3x | 4.9x | 7.4x | 13.2x | 8.2x | 7.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 3.5x | 8.8x | 15.0x | |||||
| Historical P/B Ratio | 0.6x | 2.2x | 7.1x | |||||
| Selected P/B Multiple | 6.5x | 6.9x | 7.2x | |||||
| (x) Book Value | 7,725 | 7,725 | 7,725 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SUPREMEPWR | 522281 | 542652 | 533655 | 517569 | TDPOWERSYS | |
| Value of Common Equity | 2,860 | 22,948 | 867,485 | 163,961 | 308,936 | 62,333 | |
| (/) Shares Outstanding | 25.0 | 44.0 | 150.4 | 317.9 | 95.6 | 156.2 | |
| Implied Stock Price | 114.45 | 521.05 | 5,766.80 | 515.80 | 3,233.15 | 399.10 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 114.45 | 521.05 | 5,766.80 | 515.80 | 3,233.15 | 399.10 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |