載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
SIGMA
20.0%
HCLTECH
7.7%
544052
7.5%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Tata Technologies Ltd
NSEI:TATATECH
印度 / 資訊科技 / 資訊科技服務
加入觀察名單
貨幣
₹
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
DDM 多階段
股價
720.50
INR
公允價值
1,003.90
INR
Metrics
Range
Conclusion
Perpetuity Growth Rate
4.8% - 5.3%
5.0%
Discount Rate
8.6% - 7.6%
8.1%
Fair Value
₹812.39 - ₹1,316
₹1,004
Upside
12.8% - 82.7%
39.3%
8.40
Current Dividend per Share
1.2%
Current Dividend Yield
NA
3yr Avg Div Growth
NM
Ytd Div Growth
Dividend Discount Model: Multi Stage
分享
儲存
股價
720.50
INR
公允價值
1,003.90
INR
看漲
39.3%
Project Adj Dividends
Perpetuity Growth Rate
Fair Value
Project Adjusted Dividends
Fiscal Year Ending
(INR in millions)
Mar-24
Mar-25
Mar-26
Mar-27
Mar-28
Mar-29
Terminal
Net Income to Common
6,794
6,655
7,828
8,790
14,300
16,122
16,122
% Growth
8.9%
-2.0%
17.6%
12.3%
62.7%
12.7%
Payout Ratio
73.4%
77.0%
80.0%
83.0%
86.0%
90.0%
92.5%
Projected Dividends
4,990
5,124
6,262
7,296
12,298
14,510
14,913
% Growth
2.7%
22.2%
16.5%
68.6%
18.0%
支援算式
Historical Performance
Discounting Periods
Discounting Factors
Pv of Discrete Dividends
Pv of Terminal Dividends
Historical Performance
Fiscal Year Ending
YTD
YTD
(INR in millions)
Mar-20
Mar-21
Mar-22
Mar-23
Mar-24
Dec-23
Dec-24
Cash Dividends Paid
1,815
0
0
0
4,990
0
0
% Growth
-100%
NM
NM
NM
NM
Net Income to Common
2,516
2,392
4,370
6,240
6,794
5,221
4,881
% Growth
-5%
83%
43%
9%
-7%
Payout Ratio
72%
0%
0%
0%
73%
0%
0%
Retention Ratio
28%
100%
100%
100%
27%
100%
100%
Adjusted EBITDA
4,066
3,265
5,920
7,673
8,835
6,551
6,467
% Growth
-20%
81%
30%
15%
-1%
Total Debt
2,582
2,662
2,614
2,554
2,574
NA
2,601
Shareholder's Equity
18,526
21,422
22,802
29,895
32,208
NA
32,151
Debt / EBITDA
0.6
0.8
0.4
0.3
0.3
0.3
Debt / Equity
14%
12%
11%
9%
8%
NA
8%
3-Yr Avg. Dividend Growth
NA
5-Yr Median Payout Ratio
0.0%
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी