看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.0x - 2.2x | 2.1x |
| Historical Pb Multiple | 0.3x - 6.5x | 1.1x |
| Fair Value | ₹242.37 - ₹267.88 | ₹255.13 |
| Upside | -17.2% - -8.4% | -12.8% |
| Benchmarks | - | Full Ticker |
| Crown Lifters Limited | - | NSEI:CROWN |
| Action Construction Equipment Limited | 53,276,200.0% | BSE:532762 |
| Kothari Products Limited | 53,029,900.0% | BSE:530299 |
| Ramgopal Polytex Limited | 51,422,300.0% | BSE:514223 |
| Trans India House Impex Limited | 52,375,200.0% | BSE:523752 |
| Sanghvi Movers Limited | - | NSEI:SANGHVIMOV |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| CROWN | 532762 | 530299 | 514223 | 523752 | SANGHVIMOV | |||
| NSEI:CROWN | BSE:532762 | BSE:530299 | BSE:514223 | BSE:523752 | NSEI:SANGHVIMOV | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 42.4% | -23.4% | NM- | NM- | NM- | ||
| 3Y CAGR | 28.6% | 60.2% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 195.5% | 40.3% | -614.8% | 73.8% | -40.0% | -13.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.0% | 7.8% | -0.5% | -7.9% | -4.1% | 12.1% | ||
| Prior Fiscal Year | 20.2% | 7.9% | 0.4% | -18.3% | 8.5% | 24.5% | ||
| Latest Fiscal Year | 19.6% | 11.3% | 3.3% | -15.2% | 3.1% | 30.4% | ||
| Latest Twelve Months | 51.1% | 12.2% | -9.2% | -16.3% | 4.3% | 22.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.5% | 20.9% | -0.6% | -4.8% | 36.9% | 8.2% | ||
| Prior Fiscal Year | 20.2% | 20.5% | 0.5% | -9.4% | 73.9% | 14.2% | ||
| Latest Twelve Months | 48.6% | 32.0% | -8.2% | -3.4% | 11.0% | 15.4% | ||
| Next Fiscal Year | 14.9% | 28.2% | 0.5% | #NUM! | 54.2% | 16.9% | ||
| Two Fiscal Years Forward | 15.8% | 25.0% | 0.5% | -26.6% | 65.2% | 16.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 5.5x | 4.5x | 0.4x | 3.1x | 1.2x | 3.7x | ||
| Price / LTM EPS | 10.8x | 36.8x | -4.6x | -19.1x | 27.2x | 16.8x | ||
| Price / Book | 3.9x | 10.3x | 0.4x | 0.7x | 2.6x | 2.4x | ||
| Price / Fwd Book | 4.5x | 8.9x | 0.4x | 0.7x | 1.5x | 2.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 2.6x | 10.3x | |||||
| Historical P/B Ratio | 0.3x | 1.1x | 6.5x | |||||
| Selected P/B Multiple | 2.0x | 2.1x | 2.2x | |||||
| (x) Book Value | 10,557 | 10,557 | 10,557 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | CROWN | 532762 | 530299 | 514223 | 523752 | SANGHVIMOV | |
| Value of Common Equity | 1,905 | 143,180 | 4,301 | 77 | 523 | 25,331 | |
| (/) Shares Outstanding | 11.2 | 119.0 | 59.7 | 14.4 | 35.5 | 86.6 | |
| Implied Stock Price | 169.78 | 1,203.10 | 72.05 | 5.36 | 14.72 | 292.59 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 169.78 | 1,203.10 | 72.05 | 5.36 | 14.72 | 292.59 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |