看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 8.6x - 9.5x | 9.1x |
| Historical Pb Multiple | 0.0x - 0.0x | NM |
| Fair Value | ₹278.43 - ₹307.73 | ₹293.08 |
| Upside | -8.1% - 1.6% | -3.2% |
| Benchmarks | - | Full Ticker |
| Zen Technologies Limited | - | NSEI:ZENTEC |
| High Energy Batteries (India) Limited | 50,417,600.0% | BSE:504176 |
| Sika Interplant Systems Limited | 52,360,600.0% | BSE:523606 |
| ideaForge Technology Limited | - | NSEI:IDEAFORGE |
| Apollo Micro Systems Limited | - | NSEI:APOLLO |
| Rossell Techsys Limited | - | NSEI:ROSSTECH |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ZENTEC | 504176 | 523606 | IDEAFORGE | APOLLO | ROSSTECH | |||
| NSEI:ZENTEC | BSE:504176 | BSE:523606 | NSEI:IDEAFORGE | NSEI:APOLLO | NSEI:ROSSTECH | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 57.2% | 108.4% | 35.8% | NM- | 1.3% | NM- | ||
| 3Y CAGR | 245.1% | -2.2% | 17.8% | NM- | 44.8% | NM- | ||
| Latest Twelve Months | 89.3% | -48.3% | 52.9% | -188.8% | 117.9% | NM | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 22.3% | 20.0% | 15.9% | 3.9% | 6.4% | 3.1% | ||
| Prior Fiscal Year | 19.5% | 22.1% | 14.6% | 17.2% | 6.3% | NA | ||
| Latest Fiscal Year | 29.1% | 22.0% | 18.3% | 14.4% | 8.4% | 5.2% | ||
| Latest Twelve Months | 27.1% | 15.5% | 16.9% | -10.6% | 10.3% | 1.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 16.3% | 33.5% | 18.3% | 16.4% | 5.4% | 0.7% | ||
| Prior Fiscal Year | 14.3% | 31.7% | 10.8% | 13.1% | 5.3% | NA | ||
| Latest Twelve Months | 22.1% | 11.8% | 22.0% | -4.0% | 11.1% | 2.1% | ||
| Next Fiscal Year | 45.0% | 18.6% | 34.8% | 8.7% | 11.5% | 29.3% | ||
| Two Fiscal Years Forward | 36.6% | 16.1% | 42.3% | 10.5% | 15.7% | 49.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 17.1x | 6.7x | 10.1x | 6.5x | 6.8x | 4.9x | ||
| Price / LTM EPS | 63.2x | 43.4x | 59.9x | -60.9x | 66.0x | 434.0x | ||
| Price / Book | 8.7x | 4.9x | 12.1x | 2.4x | 6.4x | 9.2x | ||
| Price / Fwd Book | 19.4x | 4.3x | 10.1x | 2.2x | 6.3x | 6.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.4x | 6.4x | 12.1x | |||||
| Historical P/B Ratio | 0.0x | NM | 0.0x | |||||
| Selected P/B Multiple | 8.6x | 9.1x | 9.5x | |||||
| (x) Book Value | 1,216 | 1,216 | 1,216 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ZENTEC | 504176 | 523606 | IDEAFORGE | APOLLO | ROSSTECH | |
| Value of Common Equity | 135,228 | 4,378 | 14,090 | 15,638 | 36,699 | 11,418 | |
| (/) Shares Outstanding | 90.3 | 9.0 | 21.2 | 43.1 | 306.5 | 37.7 | |
| Implied Stock Price | 1,497.70 | 488.45 | 664.60 | 363.00 | 119.74 | 302.90 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,497.70 | 488.45 | 664.60 | 363.00 | 119.74 | 302.90 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |