看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.9x - 3.2x | 3.1x |
| Historical Pb Multiple | 0.0x - 0.0x | 0.0x |
| Fair Value | ₹100 - ₹110.52 | ₹105.26 |
| Upside | 11.5% - 23.3% | 17.4% |
| Benchmarks | - | Full Ticker |
| AVG Logistics Limited | - | NSEI:AVG |
| Ritco Logistics Limited | - | NSEI:RITCO |
| VRL Logistics Limited | - | NSEI:VRLLOG |
| Balurghat Technologies Limited | 52,012,700.0% | BSE:520127 |
| Coastal Roadways Limited | 52,013,100.0% | BSE:520131 |
| Premier Roadlines Limited | - | NSEI:PRLIND |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| AVG | RITCO | VRLLOG | 520127 | 520131 | PRLIND | |||
| NSEI:AVG | NSEI:RITCO | NSEI:VRLLOG | BSE:520127 | BSE:520131 | NSEI:PRLIND | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 27.5% | 22.1% | -0.6% | 25.2% | NM- | 44.3% | ||
| 3Y CAGR | NM- | 76.0% | 25.5% | NM- | 60.6% | 99.6% | ||
| Latest Twelve Months | 159.0% | 37.0% | 1.3% | 55.9% | -73.9% | NM | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.3% | 2.6% | 5.4% | 1.6% | 5.5% | 3.8% | ||
| Prior Fiscal Year | 2.0% | 3.3% | 6.3% | 2.1% | 12.7% | 3.8% | ||
| Latest Fiscal Year | 6.7% | 3.5% | 3.1% | 3.1% | 5.9% | 5.5% | ||
| Latest Twelve Months | 7.2% | 3.5% | 4.2% | 3.1% | 3.9% | 5.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.8% | 13.6% | 15.5% | 7.5% | 13.6% | 13.4% | ||
| Prior Fiscal Year | 9.7% | 17.9% | 20.4% | 8.8% | 31.2% | NA | ||
| Latest Twelve Months | 24.6% | 16.6% | 13.7% | 14.8% | 7.8% | 24.6% | ||
| Next Fiscal Year | 15.4% | 23.5% | 15.9% | 22.1% | 10.3% | 33.1% | ||
| Two Fiscal Years Forward | 13.8% | 22.3% | 15.8% | 22.1% | 9.4% | 28.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 0.6x | 1.3x | 0.4x | 0.3x | 0.8x | ||
| Price / LTM EPS | 9.1x | 18.3x | 31.7x | 12.1x | 7.6x | 15.1x | ||
| Price / Book | 1.6x | 2.4x | 4.1x | 1.9x | 0.6x | 2.6x | ||
| Price / Fwd Book | 1.5x | 3.0x | 3.7x | 1.6x | 0.5x | 3.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.9x | 4.1x | |||||
| Historical P/B Ratio | 0.0x | 0.0x | 0.0x | |||||
| Selected P/B Multiple | 2.9x | 3.1x | 3.2x | |||||
| (x) Book Value | 789 | 789 | 789 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AVG | RITCO | VRLLOG | 520127 | 520131 | PRLIND | |
| Value of Common Equity | 3,531 | 6,984 | 41,233 | 307 | 120 | 2,050 | |
| (/) Shares Outstanding | 15.1 | 28.3 | 87.5 | 17.4 | 4.1 | 22.9 | |
| Implied Stock Price | 234.49 | 246.60 | 471.40 | 17.61 | 29.00 | 89.65 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 234.49 | 246.60 | 471.40 | 17.61 | 29.00 | 89.65 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |