載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
AKANKSHA
-4.5%
540795
-4.4%
541228
-3.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Olectra Greentech Ltd
NSEI:OLECTRA
印度 / 工業 / 電子設備
加入觀察名單
貨幣
₹
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
DDM 多階段
股價
1,139.00
INR
公允價值
2,065.28
INR
Metrics
Range
Conclusion
Perpetuity Growth Rate
4.8% - 5.3%
5.0%
Discount Rate
8.6% - 7.6%
8.1%
Fair Value
₹1,657 - ₹2,732
₹2,065
Upside
52.0% - 150.6%
89.5%
0.40
Current Dividend per Share
0.0%
Current Dividend Yield
NA
3yr Avg Div Growth
NM
Ytd Div Growth
Dividend Discount Model: Multi Stage
分享
儲存
股價
1,139.00
INR
公允價值
2,065.28
INR
看漲
89.5%
Project Adj Dividends
Perpetuity Growth Rate
Fair Value
Project Adjusted Dividends
Fiscal Year Ending
(INR in millions)
Mar-24
Mar-25
Mar-26
Mar-27
Mar-28
Mar-29
Terminal
Net Income to Common
768
1,580
2,260
3,290
5,448
6,972
6,972
% Growth
17.1%
105.6%
43.0%
45.6%
65.6%
28.0%
Payout Ratio
0.0%
18.0%
36.0%
54.0%
72.0%
90.0%
92.5%
Projected Dividends
0
284
814
1,777
3,922
6,275
6,449
% Growth
NM
186.1%
118.4%
120.8%
60.0%
支援算式
Historical Performance
Discounting Periods
Discounting Factors
Pv of Discrete Dividends
Pv of Terminal Dividends
Historical Performance
Fiscal Year Ending
YTD
YTD
(INR in millions)
Mar-20
Mar-21
Mar-22
Mar-23
Mar-24
Dec-23
Dec-24
Cash Dividends Paid
0
0
0
0
0
0
0
% Growth
NM
NM
NM
NM
NM
Net Income to Common
135
81
354
656
768
631
1,179
% Growth
-40%
338%
86%
17%
87%
Payout Ratio
0%
0%
0%
0%
0%
0%
0%
Retention Ratio
100%
100%
100%
100%
100%
100%
100%
Adjusted EBITDA
21
185
803
1,395
1,644
1,279
2,026
% Growth
795%
335%
74%
18%
58%
Total Debt
298
81
671
1,337
1,207
1,309
1,867
Shareholder's Equity
7,326
7,407
7,773
8,397
9,135
8,726
9,818
Debt / EBITDA
14.4
0.4
0.8
1.0
0.7
0.8
Debt / Equity
4%
1%
9%
16%
13%
15%
19%
3-Yr Avg. Dividend Growth
NA
5-Yr Median Payout Ratio
0.0%
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी