看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.9x | 0.8x |
| Historical Pb Multiple | 0.3x - 0.8x | 0.5x |
| Fair Value | ₹99.96 - ₹110.48 | ₹105.22 |
| Upside | 3.1% - 13.9% | 8.5% |
| Benchmarks | - | Full Ticker |
| Allcargo Logistics Limited | - | NSEI:ALLCARGO |
| GMR Airports Limited | - | NSEI:GMRAIRPORT |
| Allcargo Terminals Limited | - | NSEI:ATL |
| JITF Infralogistics Limited | - | NSEI:JITFINFRA |
| Starlog Enterprises Limited | 52,015,500.0% | BSE:520155 |
| Navkar Corporation Limited | - | NSEI:NAVKARCORP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ALLCARGO | GMRAIRPORT | ATL | JITFINFRA | 520155 | NAVKARCORP | |||
| NSEI:ALLCARGO | NSEI:GMRAIRPORT | NSEI:ATL | NSEI:JITFINFRA | BSE:520155 | NSEI:NAVKARCORP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -9.2% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | -4.7% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -80.4% | 68.4% | -15.0% | 182.3% | 2097.0% | -909.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.5% | -26.0% | 6.1% | -8.2% | 72.1% | 6.0% | ||
| Prior Fiscal Year | 3.5% | -2.8% | 8.2% | -8.0% | 184.0% | 1.3% | ||
| Latest Fiscal Year | 1.1% | -6.4% | 6.1% | 1.1% | -18.9% | -9.2% | ||
| Latest Twelve Months | 0.3% | -2.8% | 5.4% | 0.5% | 213.6% | -9.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 15.0% | NA | 21.0% | NA | 29.2% | 1.9% | ||
| Prior Fiscal Year | 21.1% | NM | 28.0% | NM | NM | 0.3% | ||
| Latest Twelve Months | 1.7% | NM | 17.4% | NM | 66.4% | -1.0% | ||
| Next Fiscal Year | 2.1% | 33.8% | 17.6% | -22.2% | #NUM! | 0.5% | ||
| Two Fiscal Years Forward | 7.8% | -11.4% | 15.2% | -70.4% | -7.1% | 0.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 9.0x | 0.8x | 0.4x | 8.8x | 2.9x | ||
| Price / LTM EPS | 68.5x | -326.8x | 15.3x | 72.5x | 4.1x | -74.8x | ||
| Price / Book | 1.1x | -53.1x | 2.4x | -2.2x | 2.1x | 0.7x | ||
| Price / Fwd Book | 1.1x | -29.7x | 2.2x | -2.3x | 3.6x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -53.1x | 1.1x | 2.4x | |||||
| Historical P/B Ratio | 0.3x | 0.5x | 0.8x | |||||
| Selected P/B Multiple | 0.8x | 0.8x | 0.9x | |||||
| (x) Book Value | 19,285 | 19,285 | 19,285 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ALLCARGO | GMRAIRPORT | ATL | JITFINFRA | 520155 | NAVKARCORP | |
| Value of Common Equity | 29,130 | 902,792 | 6,302 | 10,281 | 1,254 | 14,600 | |
| (/) Shares Outstanding | 982.8 | 10,559.0 | 245.7 | 25.7 | 15.0 | 150.5 | |
| Implied Stock Price | 29.64 | 85.50 | 25.65 | 400.00 | 83.80 | 97.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 29.64 | 85.50 | 25.65 | 400.00 | 83.80 | 97.00 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |