看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.7x - 1.8x | 1.7x |
| Historical Pb Multiple | 2.1x - 2.1x | 2.1x |
| Fair Value | ₹225.71 - ₹249.47 | ₹237.59 |
| Upside | 12.5% - 24.3% | 18.4% |
| Benchmarks | - | Full Ticker |
| Tribhovandas Bhimji Zaveri Limited | - | NSEI:TBZ |
| PC Jeweller Limited | - | NSEI:PCJEWELLER |
| P N Gadgil Jewellers Limited | - | NSEI:PNGJL |
| Thangamayil Jewellery Limited | - | NSEI:THANGAMAYL |
| Senco Gold Limited | - | NSEI:SENCO |
| Manoj Vaibhav Gems 'N' Jewellers Limited | - | NSEI:MVGJL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| TBZ | PCJEWELLER | PNGJL | THANGAMAYL | SENCO | MVGJL | |||
| NSEI:TBZ | NSEI:PCJEWELLER | NSEI:PNGJL | NSEI:THANGAMAYL | NSEI:SENCO | NSEI:MVGJL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 28.5% | NM- | NM- | 32.4% | 20.2% | 22.2% | ||
| 3Y CAGR | 7.9% | NM- | 426.9% | 12.5% | 43.3% | 57.4% | ||
| Latest Twelve Months | 33.5% | 144.6% | NM | -8.3% | -26.2% | 25.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.0% | -17.4% | 2.1% | 3.1% | 3.4% | 3.3% | ||
| Prior Fiscal Year | 1.7% | -8.2% | 1.6% | 2.5% | 3.9% | 3.5% | ||
| Latest Fiscal Year | 2.4% | -104.0% | 2.5% | 3.2% | 3.5% | 3.8% | ||
| Latest Twelve Months | 2.8% | 22.7% | 2.7% | 2.6% | 2.1% | 4.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.4% | -4.8% | 15.0% | 24.1% | 13.7% | 14.9% | ||
| Prior Fiscal Year | 7.4% | -5.4% | NA | 22.4% | 17.0% | 20.8% | ||
| Latest Twelve Months | 12.1% | 10.8% | 14.9% | 24.0% | 9.7% | 15.1% | ||
| Next Fiscal Year | 7.4% | #NUM! | 36.2% | 24.9% | 10.5% | 12.3% | ||
| Two Fiscal Years Forward | 7.0% | -24.1% | 33.2% | 32.8% | 15.7% | 11.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 5.1x | 0.9x | 1.3x | 0.8x | 0.4x | ||
| Price / LTM EPS | 16.7x | 22.6x | 34.0x | 49.1x | 36.0x | 10.6x | ||
| Price / Book | 1.9x | 2.4x | 5.1x | 11.0x | 3.3x | 1.5x | ||
| Price / Fwd Book | 1.8x | 2.7x | 9.0x | 9.5x | 3.0x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.9x | 3.3x | 11.0x | |||||
| Historical P/B Ratio | 2.1x | 2.1x | 2.1x | |||||
| Selected P/B Multiple | 1.7x | 1.7x | 1.8x | |||||
| (x) Book Value | 6,660 | 6,660 | 6,660 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | TBZ | PCJEWELLER | PNGJL | THANGAMAYL | SENCO | MVGJL | |
| Value of Common Equity | 11,573 | 80,013 | 69,089 | 57,304 | 45,327 | 9,800 | |
| (/) Shares Outstanding | 66.7 | 6,355.3 | 135.7 | 31.1 | 163.6 | 48.8 | |
| Implied Stock Price | 173.43 | 12.59 | 509.10 | 1,843.65 | 277.05 | 200.63 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 173.43 | 12.59 | 509.10 | 1,843.65 | 277.05 | 200.63 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |