看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.1x |
| Historical Pb Multiple | 0.5x - 2.2x | 0.9x |
| Fair Value | ₹36.96 - ₹40.85 | ₹38.90 |
| Upside | -19.1% - -10.5% | -14.8% |
| Benchmarks | - | Full Ticker |
| The South Indian Bank Limited | - | NSEI:SOUTHBANK |
| State Bank of India | - | NSEI:SBIN |
| UCO Bank | - | NSEI:UCOBANK |
| The Karnataka Bank Limited | - | NSEI:KTKBANK |
| City Union Bank Limited | - | NSEI:CUB |
| Bank of Maharashtra | - | NSEI:MAHABANK |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SOUTHBANK | SBIN | UCOBANK | KTKBANK | CUB | MAHABANK | |||
| NSEI:SOUTHBANK | NSEI:SBIN | NSEI:UCOBANK | NSEI:KTKBANK | NSEI:CUB | NSEI:MAHABANK | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 34.0% | 96.3% | NM- | 22.3% | 8.3% | NM- | ||
| 3Y CAGR | 158.6% | 44.1% | 114.7% | 39.4% | 19.7% | 92.4% | ||
| Latest Twelve Months | 11.8% | 24.4% | 34.5% | -6.6% | 11.4% | 43.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 11.6% | 18.6% | -74.2% | 25.9% | 35.9% | 29.3% | ||
| Prior Fiscal Year | 22.6% | 21.0% | 22.1% | 34.6% | 40.2% | 39.9% | ||
| Latest Fiscal Year | 23.7% | 20.5% | 17.7% | 32.5% | 39.4% | 45.9% | ||
| Latest Twelve Months | 25.9% | 23.3% | 20.6% | 30.2% | 38.0% | 48.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.7% | 13.3% | 3.0% | 10.7% | 11.7% | 12.8% | ||
| Prior Fiscal Year | 12.4% | 16.7% | 7.6% | 15.4% | 13.4% | 17.5% | ||
| Latest Twelve Months | 14.9% | 16.5% | 8.4% | 12.1% | 12.3% | 22.2% | ||
| Next Fiscal Year | 13.7% | 15.6% | #NUM! | 11.6% | 12.5% | #NUM! | ||
| Two Fiscal Years Forward | 11.9% | 14.1% | 6.5% | 10.5% | 12.1% | 24.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 2.0x | 3.1x | 1.6x | 4.3x | 3.3x | ||
| Price / LTM EPS | 4.9x | 8.5x | 14.9x | 5.3x | 11.3x | 6.7x | ||
| Price / Book | 0.7x | 1.4x | 1.2x | 0.6x | 1.4x | 1.3x | ||
| Price / Fwd Book | 0.6x | 1.4x | 1.3x | 0.6x | 1.3x | 1.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.2x | 1.4x | |||||
| Historical P/B Ratio | 0.5x | 0.9x | 2.2x | |||||
| Selected P/B Multiple | 1.0x | 1.1x | 1.1x | |||||
| (x) Book Value | 277,440 | 277,440 | 277,440 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SOUTHBANK | SBIN | UCOBANK | KTKBANK | CUB | MAHABANK | |
| Value of Common Equity | 61,719 | 6,727,825 | 346,005 | 68,660 | 123,722 | 351,196 | |
| (/) Shares Outstanding | 2,616.3 | 8,924.6 | 11,956.0 | 377.9 | 741.0 | 7,691.6 | |
| Implied Stock Price | 23.59 | 753.85 | 28.94 | 181.67 | 166.97 | 45.66 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 23.59 | 753.85 | 28.94 | 181.67 | 166.97 | 45.66 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |