看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 5.4x - 5.9x | 5.7x |
| Historical Pb Multiple | 0.7x - 14.7x | 3.7x |
| Fair Value | ₹323.70 - ₹357.77 | ₹340.73 |
| Upside | -12.3% - -3.1% | -7.7% |
| Benchmarks | - | Full Ticker |
| Ingersoll-Rand (India) Limited | - | NSEI:INGERRAND |
| Jamna Auto Industries Limited | - | NSEI:JAMNAAUTO |
| Kirloskar Oil Engines Limited | - | NSEI:KIRLOSENG |
| SKP Bearing Industries Limited | - | NSEI:SKP |
| Vesuvius India Limited | - | NSEI:VESUVIUS |
| Jupiter Wagons Limited | - | NSEI:JWL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| INGERRAND | JAMNAAUTO | KIRLOSENG | SKP | VESUVIUS | JWL | |||
| NSEI:INGERRAND | NSEI:JAMNAAUTO | NSEI:KIRLOSENG | NSEI:SKP | NSEI:VESUVIUS | NSEI:JWL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 22.4% | 8.4% | 15.1% | 1.5% | 25.3% | 30.2% | ||
| 3Y CAGR | 45.4% | 41.2% | 31.4% | 12.7% | 57.2% | 83.8% | ||
| Latest Twelve Months | 16.9% | -9.0% | 36.1% | -69.8% | 24.2% | 44.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.6% | 7.0% | 6.2% | 23.6% | 9.6% | 4.5% | ||
| Prior Fiscal Year | 15.9% | 7.2% | 6.6% | 26.9% | 13.3% | 5.8% | ||
| Latest Fiscal Year | 18.3% | 8.5% | 7.5% | 20.6% | 14.2% | 9.1% | ||
| Latest Twelve Months | 19.8% | 8.1% | 8.1% | 6.6% | 14.2% | 9.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 27.7% | 19.4% | 13.4% | 27.1% | 12.8% | 14.6% | ||
| Prior Fiscal Year | 32.3% | 22.9% | 15.2% | 44.3% | 19.4% | 16.3% | ||
| Latest Twelve Months | 41.9% | 20.8% | 18.8% | 8.3% | 20.2% | 21.3% | ||
| Next Fiscal Year | 44.1% | 19.1% | 14.1% | 23.6% | 18.9% | 22.5% | ||
| Two Fiscal Years Forward | 44.2% | 19.9% | 16.8% | 20.0% | 18.8% | 22.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 8.5x | 1.3x | 1.7x | 6.1x | 4.9x | 3.9x | ||
| Price / LTM EPS | 42.8x | 16.2x | 20.6x | 92.8x | 34.9x | 40.8x | ||
| Price / Book | 17.7x | 3.2x | 3.6x | 7.6x | 6.5x | 6.1x | ||
| Price / Fwd Book | 18.1x | 3.0x | 3.5x | 6.0x | 5.4x | 7.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 3.2x | 6.5x | 17.7x | |||||
| Historical P/B Ratio | 0.7x | 3.7x | 14.7x | |||||
| Selected P/B Multiple | 5.4x | 5.7x | 5.9x | |||||
| (x) Book Value | 25,557 | 25,557 | 25,557 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | INGERRAND | JAMNAAUTO | KIRLOSENG | SKP | VESUVIUS | JWL | |
| Value of Common Equity | 112,917 | 30,071 | 104,493 | 3,720 | 92,438 | 156,746 | |
| (/) Shares Outstanding | 31.6 | 399.0 | 145.2 | 16.6 | 20.3 | 424.5 | |
| Implied Stock Price | 3,576.95 | 75.37 | 719.75 | 224.10 | 4,554.50 | 369.25 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3,576.95 | 75.37 | 719.75 | 224.10 | 4,554.50 | 369.25 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |