IDBI Bank(IDBI)之Bank 5Y Historicals

JSFB -6.2%AUBANK -3.8%ESAFSFB -3.5%

前往

觀察名單觀點 ProPicks AI 篩選器數據瀏覽圖表已儲存工作

NSEI:IDBI

5年銀行歷史財務資料

股價

77.59 INR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	160.6 B
Net Profit Margin	45.0%
Total Assets	3,783.1 B
Total Equity	567.4 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	12 Months	Dec-23	Dec-24

Net Revenue	(64,002)	76,202	90,208	109,194	141,338	160,589	121,933	141,184
% Growth	NA	-219.1%	18.4%	21.0%	29.4%			15.8%

Adjusted Net Income	(128,193)	15,321	25,571	37,280	58,141	72,340	41,421	55,620
% Margin	200.3%	20.1%	28.3%	34.1%	41.1%	45.0%	34.0%	39.4%

Adjusted Basic EPS	(14.40)	1.46	2.38	3.47	5.41	6.74	3.85	5.18

支援算式

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Press Release
INR						Latest	Year-to-date Ending
(in millions)	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	(64,002)	76,202	90,208	109,194	141,338	160,589	121,933	141,184
% Growth	NA	-219.1%	18.4%	21.0%	29.4%			15.8%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	(375)	(266)	(270)	(426)	(489)	(489)	0	0
General and Admin	(53,755)	(52,987)	(54,402)	(61,371)	(70,592)	(72,006)	(30,846)	(32,261)
Other Exp / (Inc)	(10,061)	(7,629)	(9,966)	(10,117)	(12,117)	(15,795)	(28,004)	(31,682)
Total Operating Exp	(64,191)	(60,881)	(64,637)	(71,914)	(83,197)	(88,290)	(58,850)	(63,943)

Operating Income	(128,193)	15,321	25,571	37,280	58,141	72,298	63,083	77,241
% Revenue	200.3%	20.1%	28.3%	34.1%	41.1%	45.0%	51.7%	54.7%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	(128,193)	15,321	25,571	37,280	58,141	72,298	63,083	77,241
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	0	0	0	0	0	42	(21,662)	(21,620)
Net Income to Company	(128,193)	15,321	25,571	37,280	58,141	72,340	41,421	55,620
% Margin	200.3%	20.1%	28.3%	34.1%	41.1%	45.0%	34.0%	39.4%

Minority Interest in Earnings	(159)	(182)	(234)	(219)	(260)	(259)	(189)	(189)
Net Income to Stockholders	(128,352)	15,140	25,337	37,061	57,881	72,081	41,232	55,432

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	(128,352)	15,140	25,337	37,061	57,881	72,081	41,232	55,432
% Margin	200.5%	19.9%	28.1%	33.9%	41.0%	44.9%	33.8%	39.3%

As Reported
Basic EPS (Continuing Ops)	(14.42)	1.44	2.36	3.45	5.38	6.71	3.83	5.16
Diluted EPS (Continuing Ops)	(14.42)	1.44	2.36	3.45	5.38	6.71	3.83	5.16

WA Basic Shares Out.	8,899	10,486	10,752	10,752	10,752	10,730	10,766	10,743
WA Diluted Shares Out.	8,899	10,486	10,752	10,752	10,752	10,730	10,766	10,743

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	(281)	(835)	(393)	(411)	(507)	(620)	(338)	(451)
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0
Total Unusual Items	(281)	(835)	(393)	(411)	(507)	(620)	(338)	(451)
% Margin	0.4%	-1.1%	-0.4%	-0.4%	-0.4%	-0.4%	-0.3%	-0.3%

Adjusted Net Income Reconciliation
Net Income to Company	(128,193)	15,321	25,571	37,280	58,141	72,340	41,421	55,620
Addback: Unusual Items	0	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	0	0	0
Adjusted Net Income	(128,193)	15,321	25,571	37,280	58,141	72,340	41,421	55,620
% Margin	200.3%	20.1%	28.3%	34.1%	41.1%	45.0%	34.0%	39.4%

Adjusted Basic EPS	(14.40)	1.46	2.38	3.47	5.41	6.74	3.85	5.18

載入錯誤

NSEI:IDBI

5年銀行歷史財務資料