看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.8x - 4.2x | 4.0x |
| Historical Pb Multiple | 2.9x - 4.4x | 3.7x |
| Fair Value | ₹112.30 - ₹124.12 | ₹118.21 |
| Upside | -33.6% - -26.6% | -30.1% |
| Benchmarks | - | Full Ticker |
| Sofcom Systems Limited | 53,892,300.0% | BSE:538923 |
| Kellton Tech Solutions Limited | - | NSEI:KELLTONTEC |
| Kody Technolab Limited | - | NSEI:KODYTECH |
| Ajel Limited | 53,071,300.0% | BSE:530713 |
| AION-TECH Solutions Limited | - | NSEI:GOLDTECH |
| Fidel Softech Limited | - | NSEI:FIDEL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 538923 | KELLTONTEC | KODYTECH | 530713 | GOLDTECH | FIDEL | |||
| BSE:538923 | NSEI:KELLTONTEC | NSEI:KODYTECH | BSE:530713 | NSEI:GOLDTECH | NSEI:FIDEL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -3.6% | NM- | NM- | NM- | 43.5% | ||
| 3Y CAGR | -19.2% | -3.5% | NM- | NM- | NM- | 20.7% | ||
| Latest Twelve Months | 176.5% | 161.9% | 178.2% | -79.0% | 490.8% | 27.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 37.8% | 3.8% | 22.4% | -6.7% | 0.7% | 16.0% | ||
| Prior Fiscal Year | 49.6% | -13.8% | 26.6% | 10.0% | 0.5% | 16.1% | ||
| Latest Fiscal Year | 48.8% | 6.5% | 21.8% | -13.4% | -2.3% | 15.1% | ||
| Latest Twelve Months | 1.7% | 8.0% | 25.2% | -10.9% | 10.1% | 15.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 49.4% | 7.3% | 24.5% | -3.6% | 0.8% | 20.5% | ||
| Prior Fiscal Year | 73.0% | -29.8% | 62.5% | 5.6% | 0.7% | 22.8% | ||
| Latest Twelve Months | 2.2% | 18.9% | 27.3% | -9.7% | 11.6% | 20.7% | ||
| Next Fiscal Year | 3.1% | 14.6% | 25.3% | #NUM! | #NUM! | 19.5% | ||
| Two Fiscal Years Forward | 3.0% | 13.0% | 34.3% | -24.9% | -3.3% | 18.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 30.0x | 0.9x | 21.1x | 0.7x | 2.5x | 4.5x | ||
| Price / LTM EPS | 1809.3x | 11.8x | 83.6x | -6.1x | 24.8x | 30.1x | ||
| Price / Book | 40.1x | 2.0x | 16.7x | 0.6x | 2.7x | 5.8x | ||
| Price / Fwd Book | 39.4x | 1.9x | 25.1x | 0.6x | 3.1x | 5.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 2.7x | 40.1x | |||||
| Historical P/B Ratio | 2.9x | 3.7x | 4.4x | |||||
| Selected P/B Multiple | 3.8x | 4.0x | 4.2x | |||||
| (x) Book Value | 405 | 405 | 405 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 538923 | KELLTONTEC | KODYTECH | 530713 | GOLDTECH | FIDEL | |
| Value of Common Equity | 2,178 | 9,947 | 12,009 | 81 | 2,093 | 2,324 | |
| (/) Shares Outstanding | 24.2 | 97.5 | 12.7 | 11.7 | 34.6 | 13.8 | |
| Implied Stock Price | 90.00 | 102.01 | 942.05 | 6.97 | 60.52 | 169.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 90.00 | 102.01 | 942.05 | 6.97 | 60.52 | 169.00 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |