看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 1.0x | 1.0x |
| Historical Pb Multiple | 0.3x - 1.3x | 0.6x |
| Fair Value | ₹398.18 - ₹440.10 | ₹419.14 |
| Upside | -31.2% - -23.9% | -27.5% |
| Benchmarks | - | Full Ticker |
| Sadhav Shipping Limited | - | NSEI:SADHAV |
| Knowledge Marine & Engineering Works Limited | 54,327,300.0% | BSE:543273 |
| Allcargo Terminals Limited | 54,395,400.0% | BSE:543954 |
| JITF Infralogistics Limited | 54,031,100.0% | BSE:540311 |
| GMR Airports Limited | 53,275,400.0% | BSE:532754 |
| Dredging Corporation of India Limited | - | NSEI:DREDGECORP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SADHAV | 543273 | 543954 | 540311 | 532754 | DREDGECORP | |||
| NSEI:SADHAV | BSE:543273 | BSE:543954 | BSE:540311 | BSE:532754 | NSEI:DREDGECORP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 82.9% | NM- | NM- | NM- | -1.3% | ||
| 3Y CAGR | 40.4% | 78.2% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | NM | 38.0% | -15.0% | 182.3% | 68.4% | -260.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 8.7% | 25.1% | 6.1% | -8.2% | -26.0% | -5.2% | ||
| Prior Fiscal Year | 10.0% | 23.6% | 8.2% | -8.0% | -2.8% | -16.8% | ||
| Latest Fiscal Year | 10.9% | 23.8% | 6.1% | 1.1% | -6.4% | 3.8% | ||
| Latest Twelve Months | 10.9% | 26.9% | 5.4% | 0.5% | -2.8% | -7.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.3% | 36.9% | 21.0% | NA | NA | -2.8% | ||
| Prior Fiscal Year | NA | 52.4% | 28.0% | NM | NM | -14.9% | ||
| Latest Twelve Months | 14.0% | 27.4% | 17.4% | NM | NM | -5.4% | ||
| Next Fiscal Year | 8.5% | 25.5% | 17.6% | -22.2% | 32.4% | -0.2% | ||
| Two Fiscal Years Forward | 8.0% | 20.3% | 15.2% | -70.4% | -12.5% | -0.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.4x | 8.1x | 0.8x | 0.3x | 8.2x | 1.7x | ||
| Price / LTM EPS | 12.4x | 30.2x | 14.5x | 67.9x | -295.7x | -22.4x | ||
| Price / Book | 1.3x | 8.3x | 2.3x | -2.1x | -48.1x | 1.3x | ||
| Price / Fwd Book | 1.3x | 7.3x | 2.1x | -2.2x | -27.7x | 1.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -48.1x | 1.3x | 8.3x | |||||
| Historical P/B Ratio | 0.3x | 0.6x | 1.3x | |||||
| Selected P/B Multiple | 0.9x | 1.0x | 1.0x | |||||
| (x) Book Value | 12,064 | 12,064 | 12,064 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SADHAV | 543273 | 543954 | 540311 | 532754 | DREDGECORP | |
| Value of Common Equity | 1,285 | 15,820 | 5,973 | 9,613 | 832,681 | 16,198 | |
| (/) Shares Outstanding | 14.4 | 10.8 | 245.7 | 25.7 | 10,559.0 | 28.0 | |
| Implied Stock Price | 89.55 | 1,464.65 | 24.31 | 374.00 | 78.86 | 578.50 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 89.55 | 1,464.65 | 24.31 | 374.00 | 78.86 | 578.50 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |