看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.2x - 3.6x | 3.4x |
| Historical Pb Multiple | 1.0x - 5.5x | 3.4x |
| Fair Value | ₹1,498 - ₹1,655 | ₹1,577 |
| Upside | 20.1% - 32.7% | 26.4% |
| Benchmarks | - | Full Ticker |
| Orient Technologies Limited | 54,423,500.0% | BSE:544235 |
| Happiest Minds Technologies Limited | 54,322,700.0% | BSE:543227 |
| Zensar Technologies Limited | 50,406,700.0% | BSE:504067 |
| Mastek Limited | 52,370,400.0% | BSE:523704 |
| Accelya Solutions India Limited | 53,226,800.0% | BSE:532268 |
| Cyient Limited | - | NSEI:CYIENT |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 544235 | 543227 | 504067 | 523704 | 532268 | CYIENT | |||
| BSE:544235 | BSE:543227 | BSE:504067 | BSE:523704 | BSE:532268 | NSEI:CYIENT | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 77.2% | 16.2% | 28.1% | -2.5% | 7.4% | ||
| 3Y CAGR | 579.7% | 15.2% | 30.4% | 8.4% | 30.5% | 23.4% | ||
| Latest Twelve Months | NM | -4.9% | 5.9% | 25.2% | -26.5% | -3.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.0% | 15.6% | 9.5% | 12.7% | 20.2% | 9.3% | ||
| Prior Fiscal Year | 7.2% | 16.2% | 6.8% | 9.8% | 27.0% | 8.6% | ||
| Latest Fiscal Year | 6.9% | 15.3% | 13.6% | 10.9% | 18.4% | 9.6% | ||
| Latest Twelve Months | 6.7% | 11.5% | 12.6% | 10.9% | 18.5% | 8.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 13.4% | 30.7% | 14.9% | 22.6% | 33.7% | 15.5% | ||
| Prior Fiscal Year | NA | 30.7% | 11.6% | 15.9% | 47.6% | 15.6% | ||
| Latest Twelve Months | 16.6% | 15.2% | 18.6% | 16.5% | 33.3% | 13.8% | ||
| Next Fiscal Year | 25.5% | 13.9% | 17.0% | 16.0% | 33.4% | 14.4% | ||
| Two Fiscal Years Forward | 21.5% | 18.4% | 17.6% | 16.5% | 34.3% | 16.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.0x | 4.6x | 3.0x | 2.0x | 3.9x | 1.9x | ||
| Price / LTM EPS | 30.3x | 40.0x | 24.2x | 18.6x | 21.1x | 22.0x | ||
| Price / Book | 5.0x | 5.8x | 4.2x | 2.8x | 7.0x | 2.7x | ||
| Price / Fwd Book | 7.0x | 5.5x | 3.9x | 2.4x | 7.3x | 3.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.8x | 5.0x | 7.0x | |||||
| Historical P/B Ratio | 1.0x | 3.4x | 5.5x | |||||
| Selected P/B Multiple | 3.2x | 3.4x | 3.6x | |||||
| (x) Book Value | 51,404 | 51,404 | 51,404 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 544235 | 543227 | 504067 | 523704 | 532268 | CYIENT | |
| Value of Common Equity | 15,482 | 88,993 | 156,933 | 68,648 | 20,416 | 138,488 | |
| (/) Shares Outstanding | 41.6 | 149.4 | 227.1 | 30.9 | 14.9 | 111.0 | |
| Implied Stock Price | 371.80 | 595.85 | 691.00 | 2,218.75 | 1,367.80 | 1,247.20 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 371.80 | 595.85 | 691.00 | 2,218.75 | 1,367.80 | 1,247.20 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |