看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 1.0x | 0.9x |
| Historical Pb Multiple | 0.5x - 1.1x | 0.8x |
| Fair Value | ₹50.97 - ₹56.34 | ₹53.66 |
| Upside | 33.5% - 47.6% | 40.5% |
| Benchmarks | - | Full Ticker |
| Transwind Infrastructures Limited | - | NSEI:TRANSWIND |
| Jyoti Structures Limited | 51,325,000.0% | BSE:513250 |
| Shristi Infrastructure Development Corporation Limited | 51,141,100.0% | BSE:511411 |
| R.P.P. Infra Projects Limited | 53,328,400.0% | BSE:533284 |
| Salasar Techno Engineering Limited | 54,064,200.0% | BSE:540642 |
| Coral India Finance and Housing Limited | - | NSEI:CORALFINAC |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| TRANSWIND | 513250 | 511411 | 533284 | 540642 | CORALFINAC | |||
| NSEI:TRANSWIND | BSE:513250 | BSE:511411 | BSE:533284 | BSE:540642 | NSEI:CORALFINAC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 20.4% | NM- | NM- | 19.6% | 9.7% | 20.4% | ||
| 3Y CAGR | NM- | NM- | NM- | 54.5% | 21.3% | 17.0% | ||
| Latest Twelve Months | 96.2% | 86.1% | 95.2% | 12.8% | -3.0% | 9.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -0.6% | -36795.3% | -42.5% | 2.9% | 4.3% | 64.1% | ||
| Prior Fiscal Year | 2.1% | -1.8% | -42.3% | 2.8% | 4.0% | 59.8% | ||
| Latest Fiscal Year | 3.6% | 6.4% | -34.6% | 4.1% | 4.4% | 67.9% | ||
| Latest Twelve Months | 4.3% | 8.2% | -28.3% | 4.4% | 3.7% | 71.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.9% | 170.5% | -143.1% | 8.2% | 11.5% | 11.1% | ||
| Prior Fiscal Year | 3.3% | -4.6% | NM | 8.3% | 11.8% | 12.6% | ||
| Latest Twelve Months | 4.6% | 61.7% | NM | 14.7% | 8.8% | 11.0% | ||
| Next Fiscal Year | 2.4% | 199.2% | #NUM! | 22.4% | 15.0% | 10.7% | ||
| Two Fiscal Years Forward | 2.3% | -0.5% | 30.0% | 25.0% | 15.1% | 9.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 3.3x | 5.7x | 0.3x | 1.1x | 5.0x | ||
| Price / LTM EPS | 16.9x | 40.7x | -20.1x | 7.8x | 28.7x | 7.0x | ||
| Price / Book | 0.8x | 12.6x | -0.6x | 1.0x | 2.0x | 0.7x | ||
| Price / Fwd Book | 0.8x | -0.1x | -0.7x | 1.0x | 2.7x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.6x | 1.0x | 12.6x | |||||
| Historical P/B Ratio | 0.5x | 0.8x | 1.1x | |||||
| Selected P/B Multiple | 0.9x | 0.9x | 1.0x | |||||
| (x) Book Value | 2,335 | 2,335 | 2,335 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | TRANSWIND | 513250 | 511411 | 533284 | 540642 | CORALFINAC | |
| Value of Common Equity | 124 | 15,364 | 819 | 5,252 | 14,246 | 1,539 | |
| (/) Shares Outstanding | 6.7 | 901.1 | 22.2 | 38.2 | 1,726.8 | 40.3 | |
| Implied Stock Price | 18.50 | 17.05 | 36.90 | 137.55 | 8.25 | 38.18 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 18.50 | 17.05 | 36.90 | 137.55 | 8.25 | 38.18 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |