看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 21.9x - 24.2x | 23.0x |
| Selected Fwd P/E Multiple | 13.1x - 14.5x | 13.8x |
| Fair Value | ₹1,351 - ₹1,493 | ₹1,422 |
| Upside | -0.6% - 9.8% | 4.6% |
| Benchmarks | - | Full Ticker |
| Persistent Systems Limited | 53,317,900.0% | BSE:533179 |
| Mphasis Limited | 52,629,900.0% | BSE:526299 |
| LTIMindtree Limited | 54,000,500.0% | BSE:540005 |
| Tech Mahindra Limited | 53,275,500.0% | BSE:532755 |
| Tata Consultancy Services Limited | 53,254,000.0% | BSE:532540 |
| Cigniti Technologies Limited | - | NSEI:CIGNITITEC |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| 533179 | 526299 | 540005 | 532755 | 532540 | CIGNITITEC | |||
| BSE:533179 | BSE:526299 | BSE:540005 | BSE:532755 | BSE:532540 | NSEI:CIGNITITEC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 32.7% | 7.5% | 24.8% | 1.1% | 8.5% | 2.4% | ||
| 3Y CAGR | 26.6% | 6.0% | 5.2% | -8.6% | 8.2% | 16.3% | ||
| Latest Twelve Months | 28.0% | 9.5% | 0.4% | 80.3% | 5.8% | -17.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 11.1% | 12.1% | 13.9% | 9.3% | 19.5% | 9.9% | ||
| Prior Fiscal Year | 11.1% | 11.7% | 12.9% | 4.5% | 19.1% | 10.2% | ||
| Latest Fiscal Year | 11.7% | 11.8% | 12.1% | 8.0% | 19.0% | 9.1% | ||
| Latest Twelve Months | 11.7% | 11.8% | 12.1% | 8.0% | 19.0% | 7.9% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 38.7x | 17.1x | 19.2x | 18.2x | 18.5x | 15.3x | ||
| Price / LTM Sales | 6.8x | 3.3x | 3.6x | 2.5x | 4.9x | 1.9x | ||
| LTM P/E Ratio | 57.6x | 27.5x | 29.5x | 31.1x | 25.7x | 24.1x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | 25.7x | 29.5x | 57.6x | |||||
| Historical LTM P/E Ratio | 4.4x | 12.8x | 18.4x | |||||
| Selected P/E Multiple | 21.9x | 23.0x | 24.2x | |||||
| (x) LTM Net Income | 1,542 | 1,542 | 1,542 | |||||
| (=) Equity Value | 33,689 | 35,462 | 37,235 | |||||
| (/) Shares Outstanding | 27.3 | 27.3 | 27.3 | |||||
| Implied Value Range | 1,234.02 | 1,298.97 | 1,363.91 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 1,234.02 | 1,298.97 | 1,363.91 | 1,359.30 | ||||
| Upside / (Downside) | -9.2% | -4.4% | 0.3% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 533179 | 526299 | 540005 | 532755 | 532540 | CIGNITITEC | |
| Value of Common Equity | 806,400 | 467,331 | 1,356,836 | 1,323,156 | 12,459,970 | 37,109 | |
| (/) Shares Outstanding | 148.7 | 190.1 | 296.3 | 884.8 | 3,618.1 | 27.3 | |
| Implied Stock Price | 5,423.00 | 2,458.55 | 4,578.50 | 1,495.50 | 3,443.80 | 1,359.30 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 5,423.00 | 2,458.55 | 4,578.50 | 1,495.50 | 3,443.80 | 1,359.30 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |