看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.8x - 3.1x | 2.9x |
| Historical Pb Multiple | 0.0x - 1.4x | 1.2x |
| Fair Value | ₹1,246 - ₹1,377 | ₹1,312 |
| Upside | -25.8% - -18.0% | -21.9% |
| Benchmarks | - | Full Ticker |
| Add-Shop E-Retail Limited | 54,186,500.0% | BSE:541865 |
| Avax Apparels and Ornaments Limited | 54,433,700.0% | BSE:544337 |
| Khadim India Limited | - | NSEI:KHADIM |
| Mehai Technology Limited | 54,073,000.0% | BSE:540730 |
| Manoj Vaibhav Gems 'N' Jewellers Limited | - | NSEI:MVGJL |
| CarTrade Tech Limited | - | NSEI:CARTRADE |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 541865 | 544337 | KHADIM | 540730 | MVGJL | CARTRADE | |||
| BSE:541865 | BSE:544337 | NSEI:KHADIM | BSE:540730 | NSEI:MVGJL | NSEI:CARTRADE | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 29.5% | NM- | -21.6% | 21.1% | 22.2% | 35.6% | ||
| 3Y CAGR | -25.6% | 574.7% | NM- | 88.1% | 57.4% | -6.2% | ||
| Latest Twelve Months | -132.0% | NM | -45.9% | 683.9% | 25.3% | 61.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.1% | 21.4% | -1.2% | 3.7% | 3.3% | 1.6% | ||
| Prior Fiscal Year | 9.6% | 4.7% | 2.6% | 5.9% | 3.5% | 9.3% | ||
| Latest Fiscal Year | 1.6% | 6.3% | 1.0% | 3.9% | 3.8% | 15.6% | ||
| Latest Twelve Months | -2.5% | 6.3% | 0.8% | 9.1% | 4.2% | 18.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 30.1% | 31.9% | -2.2% | 2.3% | 14.9% | 0.7% | ||
| Prior Fiscal Year | 26.2% | 39.3% | 8.1% | 3.9% | 20.8% | 1.7% | ||
| Latest Twelve Months | -3.6% | 0.0% | 2.2% | 14.9% | 15.1% | 5.4% | ||
| Next Fiscal Year | 7.3% | 65.2% | 2.3% | 2.6% | 12.3% | 6.3% | ||
| Two Fiscal Years Forward | 6.8% | 56.6% | 2.3% | 3.8% | 11.2% | 7.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | NA | 0.9x | 6.7x | 0.5x | 12.7x | ||
| Price / LTM EPS | -6.5x | NA | 106.7x | 73.4x | 10.9x | 68.9x | ||
| Price / Book | 0.2x | 2.9x | 2.2x | 7.7x | 1.5x | 3.7x | ||
| Price / Fwd Book | 0.2x | 1.9x | 2.3x | 11.1x | 1.5x | 3.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 2.2x | 7.7x | |||||
| Historical P/B Ratio | 0.0x | 1.2x | 1.4x | |||||
| Selected P/B Multiple | 2.8x | 2.9x | 3.1x | |||||
| (x) Book Value | 21,287 | 21,287 | 21,287 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 541865 | 544337 | KHADIM | 540730 | MVGJL | CARTRADE | |
| Value of Common Equity | 288 | 118 | 5,568 | 4,866 | 10,533 | 79,650 | |
| (/) Shares Outstanding | 28.0 | 1.0 | 18.4 | 301.9 | 48.8 | 47.4 | |
| Implied Stock Price | 10.29 | 113.15 | 302.95 | 16.12 | 215.63 | 1,679.10 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 10.29 | 113.15 | 302.95 | 16.12 | 215.63 | 1,679.10 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |