看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.6x |
| Historical Pb Multiple | 0.5x - 1.3x | 0.6x |
| Fair Value | ₹32.02 - ₹35.39 | ₹33.71 |
| Upside | 1.9% - 12.7% | 7.3% |
| Benchmarks | - | Full Ticker |
| RSWM Limited | - | NSEI:RSWM |
| Alok Industries Limited | - | NSEI:ALOKINDS |
| Loyal Textile Mills Limited | - | NSEI:LOYALTEX |
| Neelam Linens and Garments (India) Limited | - | NSEI:NEELAM |
| Vardhman Textiles Limited | - | NSEI:VTL |
| Bannari Amman Spinning Mills Ltd | - | NSEI:BASML |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| RSWM | ALOKINDS | LOYALTEX | NEELAM | VTL | BASML | |||
| NSEI:RSWM | NSEI:ALOKINDS | NSEI:LOYALTEX | NSEI:NEELAM | NSEI:VTL | NSEI:BASML | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 31.3% | 8.9% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | 56.9% | -17.0% | NM- | ||
| Latest Twelve Months | -90.1% | 5.6% | -29.7% | NM | 16.1% | 93.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 1.6% | -25.6% | -0.6% | 1.9% | 9.5% | -0.1% | ||
| Prior Fiscal Year | -0.5% | -15.4% | -4.2% | 2.3% | 6.6% | -3.2% | ||
| Latest Fiscal Year | -0.8% | -22.0% | -7.5% | 2.4% | 9.0% | -0.2% | ||
| Latest Twelve Months | -0.8% | -21.5% | -7.5% | 2.7% | 8.6% | -0.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.1% | NA | 3.5% | 5.5% | 11.3% | -1.1% | ||
| Prior Fiscal Year | -1.6% | NM | -11.6% | NA | 7.2% | -7.3% | ||
| Latest Twelve Months | -3.1% | NM | -17.4% | 11.5% | 9.0% | -0.5% | ||
| Next Fiscal Year | -12.8% | #NUM! | #NUM! | 9.2% | 8.6% | -0.2% | ||
| Two Fiscal Years Forward | -20.9% | 3.9% | -21.1% | 8.5% | 9.8% | -0.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 2.7x | 0.2x | 0.4x | 1.4x | 0.3x | ||
| Price / LTM EPS | -19.0x | -12.7x | -3.3x | 16.5x | 16.1x | -121.7x | ||
| Price / Book | 0.6x | -0.5x | 0.6x | 1.9x | 1.4x | 0.6x | ||
| Price / Fwd Book | 0.7x | -0.5x | 0.6x | 1.8x | 1.3x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.5x | 0.6x | 1.9x | |||||
| Historical P/B Ratio | 0.5x | 0.6x | 1.3x | |||||
| Selected P/B Multiple | 0.6x | 0.6x | 0.7x | |||||
| (x) Book Value | 4,150 | 4,150 | 4,150 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | RSWM | ALOKINDS | LOYALTEX | NEELAM | VTL | BASML | |
| Value of Common Equity | 7,631 | 99,057 | 1,657 | 464 | 136,992 | 2,510 | |
| (/) Shares Outstanding | 47.1 | 4,965.2 | 4.8 | 20.2 | 289.2 | 79.9 | |
| Implied Stock Price | 162.01 | 19.95 | 344.00 | 22.95 | 473.65 | 31.41 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 162.01 | 19.95 | 344.00 | 22.95 | 473.65 | 31.41 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |