看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.6x | 0.6x |
| Historical Pb Multiple | 0.5x - 1.3x | 0.6x |
| Fair Value | ₹30.28 - ₹33.47 | ₹31.87 |
| Upside | 8.7% - 20.1% | 14.4% |
| Benchmarks | - | Full Ticker |
| Vardhman Textiles Limited | - | NSEI:VTL |
| Ambika Cotton Mills Limited | - | NSEI:AMBIKCO |
| Nahar Spinning Mills Limited | - | NSEI:NAHARSPING |
| RSWM Limited | - | NSEI:RSWM |
| K.P.R. Mill Limited | - | NSEI:KPRMILL |
| Bannari Amman Spinning Mills Ltd | - | NSEI:BASML |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| VTL | AMBIKCO | NAHARSPING | RSWM | KPRMILL | BASML | |||
| NSEI:VTL | NSEI:AMBIKCO | NSEI:NAHARSPING | NSEI:RSWM | NSEI:KPRMILL | NSEI:BASML | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 8.9% | 4.7% | NM- | NM- | 16.7% | NM- | ||
| 3Y CAGR | -17.0% | -28.5% | -71.9% | NM- | -1.1% | NM- | ||
| Latest Twelve Months | 16.1% | -5.7% | 180.5% | 24.3% | 2.3% | 135.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 9.5% | 12.0% | 3.6% | 1.8% | 14.2% | 0.1% | ||
| Prior Fiscal Year | 6.6% | 7.6% | -1.6% | -0.5% | 13.3% | -3.2% | ||
| Latest Fiscal Year | 9.0% | 9.4% | 0.3% | -0.8% | 12.8% | -0.2% | ||
| Latest Twelve Months | 8.6% | 8.8% | 0.7% | -0.4% | 12.6% | 1.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.3% | 14.4% | 10.5% | 7.5% | 23.8% | -0.5% | ||
| Prior Fiscal Year | 7.2% | 7.5% | -3.3% | -1.6% | 20.0% | -7.3% | ||
| Latest Twelve Months | 9.0% | 6.8% | 1.5% | -1.3% | 17.6% | 2.9% | ||
| Next Fiscal Year | 8.6% | 7.6% | 0.8% | -12.8% | 18.0% | -0.2% | ||
| Two Fiscal Years Forward | 9.8% | 7.2% | 0.8% | -20.9% | 19.3% | -0.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 1.3x | 0.2x | 0.2x | 5.7x | 0.2x | ||
| Price / LTM EPS | 14.8x | 14.6x | 36.0x | -44.0x | 45.2x | 18.8x | ||
| Price / Book | 1.3x | 1.0x | 0.5x | 0.6x | 7.5x | 0.5x | ||
| Price / Fwd Book | 1.2x | 0.9x | 0.5x | 0.7x | 6.5x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.0x | 7.5x | |||||
| Historical P/B Ratio | 0.5x | 0.6x | 1.3x | |||||
| Selected P/B Multiple | 0.6x | 0.6x | 0.6x | |||||
| (x) Book Value | 4,150 | 4,150 | 4,150 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | VTL | AMBIKCO | NAHARSPING | RSWM | KPRMILL | BASML | |
| Value of Common Equity | 128,851 | 8,859 | 7,928 | 7,721 | 378,456 | 2,227 | |
| (/) Shares Outstanding | 289.2 | 5.7 | 36.1 | 47.1 | 341.8 | 79.9 | |
| Implied Stock Price | 445.50 | 1,547.40 | 219.81 | 163.93 | 1,107.20 | 27.86 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 445.50 | 1,547.40 | 219.81 | 163.93 | 1,107.20 | 27.86 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |