載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
CLB
-12.5%
0NN
-7.4%
DB
-7.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Dancann Pharma AS
NGM:DANCAN
丹麥 / 保健 / 製藥
加入觀察名單
貨幣
kr
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.27
DKK
公允價值
2.04
DKK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-0.9x - -0.9x
-0.9x
Selected Fwd P/E Multiple
1.8x - 2.0x
1.9x
Fair Value
kr1.94 - kr2.14
kr2.04
Upside
64.4% - 81.7%
73.0%
Benchmarks
-
Full Ticker
Stenocare A/S
-
CPSE:STENO
ALK-Abelló A/S
-
CPSE:ALKB
Cessatech A/S
-
NGM:CESSA
Pharma Equity Group A/S
-
CPSE:PEG
H. Lundbeck A/S
-
CPSE:HLUNA
DanCann Pharma A/S
-
NGM:DANCAN
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.27
DKK
公允價值
2.04
DKK
看漲
73.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
STENO
ALK B
CESSA
PEG
HLUN A
DANCAN
CPSE:STENO
CPSE:ALKB
NGM:CESSA
CPSE:PEG
CPSE:HLUNA
NGM:DANCAN
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
6.3%
NM-
3Y CAGR
NM-
55.0%
NM-
NM-
33.6%
NM-
Latest Twelve Months
-95.0%
68.8%
44.7%
-0.3%
37.2%
86.6%
Historical Net Income Profit Margin
5 Year Average Margin
-1317.9%
7.4%
-556.2%
NA
10.4%
-569.6%
Prior Fiscal Year
-467.5%
10.1%
NA
NA
11.5%
-870.4%
Latest Fiscal Year
-1545.1%
14.7%
-590.1%
NA
14.3%
-113.2%
Latest Twelve Months
-1762.9%
16.4%
-590.1%
NA
14.3%
-113.2%
Current Trading Multiples
EV / LTM EBITDA
-0.2x
26.1x
NA
-5.3x
6.7x
-0.2x
Price / LTM Sales
4.3x
6.5x
105.1x
NA
1.3x
0.6x
LTM P/E Ratio
-0.2x
39.7x
-17.8x
-4.3x
9.4x
-0.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-17.8x
-0.2x
39.7x
Historical LTM P/E Ratio
-28.3x
-2.5x
-0.3x
Selected P/E Multiple
-0.9x
-0.9x
-0.9x
(x) LTM Net Income
(8)
(8)
(8)
(=) Equity Value
7
8
8
(/) Shares Outstanding
4.0
4.0
4.0
Implied Value Range
1.79
1.88
1.98
FX Rate: DKK/DKK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.79
1.88
1.98
1.18
Upside / (Downside)
51.6%
59.6%
67.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
STENO
ALK B
CESSA
PEG
HLUN A
DANCAN
Value of Common Equity
8
36,850
246
102
32,168
5
(/) Shares Outstanding
20.0
221.2
17.4
1,227.5
1,128.7
4.0
Implied Stock Price
0.38
166.60
14.12
0.08
28.50
1.18
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
0.38
166.60
14.12
0.08
28.50
1.18
Trading Currency
DKK
DKK
DKK
DKK
DKK
DKK
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी