載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Cessatech AS
NGM:CESSA
丹麥 / 保健 / 製藥
加入觀察名單
貨幣
kr
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
12.64
DKK
公允價值
8.62
DKK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-8.8x - -9.7x
-9.2x
Selected Fwd P/E Multiple
-3.1x - -3.4x
-3.2x
Fair Value
kr8.19 - kr9.05
kr8.62
Upside
-35.2% - -28.4%
-31.8%
Benchmarks
-
Full Ticker
ALK-Abelló A/S
-
CPSE:ALKB
DanCann Pharma A/S
-
NGM:DANCAN
Stenocare A/S
-
CPSE:STENO
Pharma Equity Group A/S
-
CPSE:PEG
H. Lundbeck A/S
-
CPSE:HLUNA
Cessatech A/S
-
NGM:CESSA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
12.64
DKK
公允價值
8.62
DKK
看漲
-31.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ALK B
DANCAN
STENO
PEG
HLUN A
CESSA
CPSE:ALKB
NGM:DANCAN
CPSE:STENO
CPSE:PEG
CPSE:HLUNA
NGM:CESSA
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
6.3%
NM-
3Y CAGR
55.0%
NM-
NM-
NM-
33.6%
NM-
Latest Twelve Months
67.7%
86.6%
-96.3%
-0.3%
37.2%
44.7%
Historical Net Income Profit Margin
5 Year Average Margin
6.6%
-569.6%
-1246.0%
NA
10.4%
-556.2%
Prior Fiscal Year
10.1%
-870.4%
-467.5%
NA
11.5%
NA
Latest Fiscal Year
14.7%
-113.2%
-1545.1%
NA
14.3%
-590.1%
Latest Twelve Months
14.7%
-113.2%
-1545.1%
NA
14.3%
-590.1%
Current Trading Multiples
EV / LTM EBITDA
27.4x
-0.4x
-0.4x
-4.9x
7.0x
NA
Price / LTM Sales
6.2x
0.7x
3.5x
NA
1.4x
88.6x
LTM P/E Ratio
42.3x
-0.7x
-0.2x
-4.0x
9.9x
-15.0x
Low
Mid
High
Benchmark LTM P/E Ratio
-4.0x
-0.2x
42.3x
Historical LTM P/E Ratio
-15.0x
-4.6x
-1.8x
Selected P/E Multiple
-8.8x
-9.2x
-9.7x
(x) LTM Net Income
(15)
(15)
(15)
(=) Equity Value
129
135
142
(/) Shares Outstanding
17.4
17.4
17.4
Implied Value Range
7.38
7.77
8.15
FX Rate: DKK/DKK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
7.38
7.77
8.15
12.64
Upside / (Downside)
-41.6%
-38.6%
-35.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ALK B
DANCAN
STENO
PEG
HLUN A
CESSA
Value of Common Equity
34,461
6
8
98
31,886
220
(/) Shares Outstanding
221.2
4.0
20.0
1,227.5
1,128.7
17.4
Implied Stock Price
155.80
1.38
0.39
0.08
28.25
12.64
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
155.80
1.38
0.39
0.08
28.25
12.64
Trading Currency
DKK
DKK
DKK
DKK
DKK
DKK
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी