載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
GES
-7.3%
BBWI
-3.6%
ARKO
-3.4%
HK
前往
快閃促銷
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Shoe Carnival
NASDAQGS:SCVL
美國 / 非必需消費品 / 特色產品零售
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
DDM 多階段
股價
17.36
USD
公允價值
33.95
USD
Metrics
Range
Conclusion
Perpetuity Growth Rate
8.3% - 8.8%
8.5%
Discount Rate
14.8% - 13.8%
14.3%
Fair Value
$30.06 - $39.02
$33.95
Upside
73.1% - 124.8%
95.6%
0.60
Current Dividend per Share
3.5%
Current Dividend Yield
22.5%
3yr Avg Div Growth
20.7%
Ytd Div Growth
Dividend Discount Model: Multi Stage
分享
儲存
股價
17.36
USD
公允價值
33.95
USD
看漲
95.6%
Project Adj Dividends
Perpetuity Growth Rate
Fair Value
Project Adjusted Dividends
Fiscal Year Ending
(USD in millions)
Feb-25
Feb-26
Feb-27
Feb-28
Feb-29
Feb-30
Terminal
Net Income to Common
74
53
56
81
82
84
84
% Growth
0.6%
-27.7%
5.2%
43.5%
2.0%
2.0%
Payout Ratio
19.9%
34.0%
48.0%
62.0%
76.0%
90.0%
92.5%
Projected Dividends
15
18
27
50
62
75
77
% Growth
23.2%
48.5%
85.4%
25.0%
20.8%
支援算式
Historical Performance
Discounting Periods
Discounting Factors
Pv of Discrete Dividends
Pv of Terminal Dividends
Historical Performance
Fiscal Year Ending
YTD
YTD
(USD in millions)
Feb-21
Feb-22
Feb-23
Feb-24
Feb-25
Feb-24
Feb-25
Cash Dividends Paid
5
8
10
12
15
12
15
% Growth
56%
25%
22%
21%
21%
Net Income to Common
16
155
110
73
74
73
74
% Growth
869%
-29%
-33%
1%
1%
Payout Ratio
32%
5%
9%
17%
20%
17%
20%
Retention Ratio
68%
95%
91%
83%
80%
83%
80%
Adjusted EBITDA
41
231
170
122
122
122
122
% Growth
462%
-27%
-28%
0%
0%
Total Debt
231
246
343
354
368
354
368
Shareholder's Equity
310
453
526
583
649
583
649
Debt / EBITDA
5.6
1.1
2.0
2.9
3.0
3.0
Debt / Equity
75%
54%
65%
61%
57%
61%
57%
3-Yr Avg. Dividend Growth
22.5%
5-Yr Median Payout Ratio
16.6%
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी