載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
亨利香恩
NASDAQGS:HSIC
美國 / 保健 / 醫療保健供應和服務
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
65.30
USD
公允價值
64.39
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
18.1x - 20.0x
19.0x
Selected Fwd P/E Multiple
12.0x - 13.3x
12.7x
Fair Value
$61.17 - $67.61
$64.39
Upside
-6.3% - 3.5%
-1.4%
Benchmarks
-
Full Ticker
McKesson Corporation
-
NYSE:MCK
Envista Holdings Corporation
-
NYSE:NVST
HealthLynked Corp.
-
PINC:HLYK
Enovis Corporation
-
NYSE:ENOV
Sonendo, Inc.
-
PINC:SONX
Henry Schein, Inc.
-
NasdaqGS:HSIC
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
65.30
USD
公允價值
64.39
USD
看漲
-1.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
MCK
NVST
HLYK
ENOV
SONX
HSIC
NYSE:MCK
NYSE:NVST
PINC:HLYK
NYSE:ENOV
PINC:SONX
NasdaqGS:HSIC
Historical Net Income Growth
5Y CAGR
146.5%
NM-
NM-
NM-
NM-
-11.1%
3Y CAGR
NM-
NM-
NM-
NM-
NM-
-14.8%
Latest Twelve Months
-5.7%
-833.7%
-69.7%
-1423.1%
46.3%
-6.3%
Historical Net Income Profit Margin
5 Year Average Margin
0.4%
-4.3%
-121.6%
-2.6%
-142.8%
4.6%
Prior Fiscal Year
1.3%
-3.9%
-63.2%
-3.2%
-180.4%
3.4%
Latest Fiscal Year
1.0%
-44.6%
-203.8%
-39.3%
-105.8%
3.1%
Latest Twelve Months
0.8%
-44.6%
-203.8%
-39.3%
-105.8%
3.1%
Current Trading Multiples
EV / LTM EBITDA
15.5x
11.1x
-2.5x
10.0x
-0.2x
11.9x
Price / LTM Sales
0.3x
1.2x
1.9x
1.0x
0.0x
0.6x
LTM P/E Ratio
31.4x
-2.6x
-0.9x
-2.4x
0.0x
20.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-2.6x
-0.9x
31.4x
Historical LTM P/E Ratio
16.1x
17.2x
22.1x
Selected P/E Multiple
18.1x
19.0x
20.0x
(x) LTM Net Income
390
390
390
(=) Equity Value
7,055
7,427
7,798
(/) Shares Outstanding
122.5
122.5
122.5
Implied Value Range
57.59
60.62
63.65
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
57.59
60.62
63.65
65.30
Upside / (Downside)
-11.8%
-7.2%
-2.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
MCK
NVST
HLYK
ENOV
SONX
HSIC
Value of Common Equity
88,782
2,880
6
2,016
0
8,000
(/) Shares Outstanding
125.3
169.5
281.9
57.1
0.4
122.5
Implied Stock Price
708.41
16.99
0.02
35.30
1.14
65.30
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
708.41
16.99
0.02
35.30
1.14
65.30
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी