載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
28.32
USD
公允價值
24.06
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
3.8x - 4.3x
4.1x
Selected Fwd Ps Multiple
2.9x - 3.2x
3.0x
Fair Value
$22.86 - $25.27
$24.06
Upside
-19.3% - -10.8%
-15.0%
Benchmarks
Ticker
Full Ticker
PCB Bancorp
-
NasdaqGS:PCB
Heritage Commerce Corp
-
NasdaqGS:HTBK
Westamerica Bancorporation
-
NasdaqGS:WABC
BayCom Corp
-
NasdaqGS:BCML
Heritage Financial Corporation
-
NasdaqGS:HFWA
Five Star Bancorp
-
NasdaqGS:FSBC
Multiples Valuation: Price / Sales
分享
儲存
股價
28.32
USD
公允價值
24.06
USD
看漲
-15.0%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
PCB
HTBK
WABC
BCML
HFWA
FSBC
NasdaqGS:PCB
NasdaqGS:HTBK
NasdaqGS:WABC
NasdaqGS:BCML
NasdaqGS:HFWA
NasdaqGS:FSBC
Historical Sales Growth
5Y CAGR
4.7%
3.8%
7.6%
5.1%
-1.6%
17.6%
3Y CAGR
-1.3%
2.3%
10.9%
4.8%
-7.9%
12.7%
Latest Twelve Months
5.1%
-4.1%
-10.7%
-4.8%
0.2%
11.1%
Historical Net Income Profit Margin
5 Year Average Margin
31.6%
29.6%
44.4%
23.8%
28.0%
45.1%
Prior Fiscal Year
30.8%
33.7%
49.8%
26.7%
25.8%
41.7%
Latest Fiscal Year
25.9%
23.8%
47.3%
24.5%
20.5%
38.3%
Latest Twelve Months
28.3%
24.1%
46.8%
24.5%
23.3%
38.5%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
2.9x
3.3x
4.7x
3.1x
3.6x
4.8x
LTM P/E Ratio
10.2x
13.5x
10.0x
12.5x
15.6x
12.6x
Low
Mid
High
Benchmark LTM P/S Ratio
2.9x
3.3x
4.7x
Historical LTM P/S Ratio
3.9x
5.3x
6.4x
Selected Price / Sales Multiple
3.8x
4.1x
4.3x
(x) LTM Sales
125
125
125
(=) Equity Value
481
506
532
(/) Shares Outstanding
21.4
21.4
21.4
Implied Value Range
22.52
23.70
24.89
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
22.52
23.70
24.89
28.32
Upside / (Downside)
-20.5%
-16.3%
-12.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PCB
HTBK
WABC
BCML
HFWA
FSBC
Value of Common Equity
284
567
1,332
294
800
605
(/) Shares Outstanding
14.3
61.6
26.7
11.0
34.1
21.4
Implied Stock Price
19.92
9.20
49.85
26.83
23.46
28.32
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
19.92
9.20
49.85
26.83
23.46
28.32
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी