看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.7x |
| Historical Pb Multiple | 0.6x - 0.9x | 0.8x |
| Fair Value | $16.28 - $17.99 | $17.14 |
| Upside | -14.2% - -5.2% | -9.7% |
| Benchmarks | - | Full Ticker |
| Fidelity D & D Bancorp, Inc. | - | NasdaqGM:FDBC |
| John Marshall Bancorp, Inc. | - | NasdaqCM:JMSB |
| Heritage Commerce Corp | - | NasdaqGS:HTBK |
| Parke Bancorp, Inc. | - | NasdaqCM:PKBK |
| Community West Bancshares | - | NasdaqCM:CWBC |
| ESSA Bancorp, Inc. | - | NasdaqGS:ESSA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| FDBC | JMSB | HTBK | PKBK | CWBC | ESSA | |||
| NasdaqGM:FDBC | NasdaqCM:JMSB | NasdaqGS:HTBK | NasdaqCM:PKBK | NasdaqCM:CWBC | NasdaqGS:ESSA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 12.4% | 1.5% | 0.0% | -1.6% | -18.6% | 6.1% | ||
| 3Y CAGR | -4.7% | -12.3% | -5.3% | -12.3% | -35.4% | 1.1% | ||
| Latest Twelve Months | 14.2% | 231.9% | -37.1% | -3.3% | -70.0% | -8.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 28.1% | 32.9% | 29.5% | 47.9% | 26.8% | 26.6% | ||
| Prior Fiscal Year | 25.2% | 13.3% | 33.7% | 39.0% | 28.6% | 27.0% | ||
| Latest Fiscal Year | 26.2% | 31.9% | 23.8% | 44.1% | 7.3% | 25.0% | ||
| Latest Twelve Months | 26.2% | 31.9% | 23.8% | 44.1% | 7.3% | 24.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.2% | 9.9% | 8.3% | 14.7% | 10.4% | 8.3% | ||
| Prior Fiscal Year | 10.3% | 2.3% | 9.9% | 10.3% | 13.4% | 8.6% | ||
| Latest Twelve Months | 10.6% | 7.2% | 5.9% | 9.4% | 2.7% | 7.3% | ||
| Next Fiscal Year | #NUM! | #NUM! | 6.9% | #NUM! | 10.6% | 7.7% | ||
| Two Fiscal Years Forward | 10.9% | 9.1% | 7.6% | 9.3% | 10.9% | 7.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.0x | 4.2x | 3.2x | 3.5x | 3.2x | 2.6x | ||
| Price / LTM EPS | 11.5x | 13.3x | 13.4x | 7.9x | 43.7x | 10.7x | ||
| Price / Book | 1.2x | 0.9x | 0.8x | 0.7x | 0.9x | 0.8x | ||
| Price / Fwd Book | 1.3x | 1.0x | 0.8x | 0.8x | 0.9x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 0.9x | 1.2x | |||||
| Historical P/B Ratio | 0.6x | 0.8x | 0.9x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.8x | |||||
| (x) Book Value | 234 | 234 | 234 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | FDBC | JMSB | HTBK | PKBK | CWBC | ESSA | |
| Value of Common Equity | 248 | 236 | 582 | 226 | 351 | 192 | |
| (/) Shares Outstanding | 5.8 | 14.2 | 61.4 | 11.8 | 19.1 | 10.1 | |
| Implied Stock Price | 42.48 | 16.63 | 9.48 | 19.08 | 18.42 | 18.98 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 42.48 | 16.63 | 9.48 | 19.08 | 18.42 | 18.98 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |