載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
CMBM
7.2%
SMOP.F
5.1%
ANET
3.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
57.34
USD
公允價值
54.64
USD
Metrics
Range
Conclusion
Selected LTM Pb Multiple
4.5x - 5.0x
4.8x
Historical Pb Multiple
4.3x - 5.8x
5.0x
Fair Value
$51.91 - $57.37
$54.64
Upside
-8.7% - 0.9%
-3.9%
Benchmarks
-
Full Ticker
Ubiquiti Inc.
-
NYSE:UI
Juniper Networks, Inc.
-
NYSE:JNPR
Calix, Inc.
-
NYSE:CALX
AudioCodes Ltd.
-
NasdaqGS:AUDC
F5, Inc.
-
NasdaqGS:FFIV
Cisco Systems, Inc.
-
NasdaqGS:CSCO
Multiples Valuation: Price / Book
分享
儲存
股價
57.34
USD
公允價值
54.64
USD
看漲
-3.9%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
UI
JNPR
CALX
AUDC
FFIV
CSCO
NYSE:UI
NYSE:JNPR
NYSE:CALX
NasdaqGS:AUDC
NasdaqGS:FFIV
NasdaqGS:CSCO
Historical Net Income Growth
5Y CAGR
1.6%
-3.6%
NM-
30.9%
5.8%
-2.3%
3Y CAGR
-17.2%
4.4%
NM-
-23.2%
19.6%
-0.9%
Latest Twelve Months
19.6%
-7.2%
-274.7%
74.4%
29.1%
-31.7%
Historical Net Income Profit Margin
5 Year Average Margin
24.6%
6.4%
9.0%
8.4%
14.2%
21.5%
Prior Fiscal Year
21.0%
5.6%
2.8%
3.6%
14.0%
22.1%
Latest Fiscal Year
18.1%
5.7%
-3.6%
6.3%
20.1%
19.2%
Latest Twelve Months
20.7%
5.7%
-3.6%
6.3%
20.6%
17.0%
Return on Equity
5 Year Average Margin
8227.3%
7.2%
15.7%
11.4%
15.6%
27.8%
Prior Fiscal Year
NM
6.9%
4.2%
4.6%
15.0%
30.0%
Latest Twelve Months
306.3%
6.2%
-4.6%
8.1%
19.5%
20.0%
Next Fiscal Year
183.6%
14.3%
7.6%
13.1%
25.5%
32.5%
Two Fiscal Years Forward
79.3%
14.1%
11.7%
15.3%
24.3%
33.3%
Current Trading Multiples
Price / LTM Sales
9.0x
2.4x
3.2x
1.2x
5.2x
4.2x
Price / LTM EPS
43.4x
41.5x
-75.5x
18.2x
25.4x
24.7x
Price / Book
66.5x
2.5x
3.4x
1.5x
4.7x
5.0x
Price / Fwd Book
43.1x
2.3x
3.3x
1.5x
4.4x
4.9x
Low
Mid
High
Benchmark P/B Ratio
1.5x
3.4x
66.5x
Historical P/B Ratio
4.3x
5.0x
5.8x
Selected P/B Multiple
4.5x
4.8x
5.0x
(x) Book Value
45,530
45,530
45,530
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
UI
JNPR
CALX
AUDC
FFIV
CSCO
Value of Common Equity
19,304
11,964
2,596
279
15,353
226,126
(/) Shares Outstanding
60.5
334.3
64.8
29.5
57.9
3,978.3
Implied Stock Price
319.12
35.79
40.05
9.47
265.07
56.84
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
319.12
35.79
40.05
9.47
265.07
56.84
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी