看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.0x - 2.3x | 2.2x |
| Historical Pb Multiple | 2.9x - 11.7x | 4.4x |
| Fair Value | $2.69 - $2.97 | $2.83 |
| Upside | -23.5% - -15.5% | -19.5% |
| Benchmarks | - | Full Ticker |
| Regional Health Properties, Inc. | - | OTCPK:RHEP |
| Ethema Health Corporation | - | OTCPK:GRST |
| AdaptHealth Corp. | - | NasdaqCM:AHCO |
| MSP Recovery, Inc. | - | NasdaqCM:MSPR |
| Privia Health Group, Inc. | - | NasdaqGS:PRVA |
| AirSculpt Technologies, Inc. | - | NasdaqGM:AIRS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| RHEP | GRST | AHCO | MSPR | PRVA | AIRS | |||
| OTCPK:RHEP | OTCPK:GRST | NasdaqCM:AHCO | NasdaqCM:MSPR | NasdaqGS:PRVA | NasdaqGM:AIRS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | 11.8% | NM- | ||
| 3Y CAGR | NM- | -28.0% | -16.4% | NM- | NM- | NM- | ||
| Latest Twelve Months | -108.1% | -230.6% | 111.2% | -539.8% | -16.6% | -1195.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -9.8% | -802.1% | -5.1% | -6130.4% | -3.7% | 1.4% | ||
| Prior Fiscal Year | 246.7% | 3.1% | -21.2% | -2083.1% | 1.4% | -2.3% | ||
| Latest Fiscal Year | -18.2% | 21.1% | 2.5% | -1975.4% | 0.8% | -4.6% | ||
| Latest Twelve Months | -18.2% | -37.6% | 2.4% | -1975.4% | 0.9% | -10.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | NA | NA | -15.5% | -40.1% | -8.8% | -5.0% | ||
| Prior Fiscal Year | NM | NM | -37.6% | -29.6% | 4.4% | -5.8% | ||
| Latest Twelve Months | NM | NM | 5.1% | -193.3% | 2.5% | -21.3% | ||
| Next Fiscal Year | -70.9% | #NUM! | 8.1% | #NUM! | 16.5% | -2.2% | ||
| Two Fiscal Years Forward | -263.2% | -22.4% | 9.2% | 251.8% | 15.6% | 3.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.3x | 0.5x | 0.4x | 0.9x | 1.6x | 1.2x | ||
| Price / LTM EPS | -1.4x | -1.4x | 15.3x | 0.0x | 189.7x | -12.1x | ||
| Price / Book | -0.2x | -0.4x | 0.8x | 0.2x | 4.5x | 2.7x | ||
| Price / Fwd Book | -0.4x | -0.5x | 0.7x | 0.1x | 4.0x | 2.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.4x | 0.2x | 4.5x | |||||
| Historical P/B Ratio | 2.9x | 4.4x | 11.7x | |||||
| Selected P/B Multiple | 2.0x | 2.2x | 2.3x | |||||
| (x) Book Value | 77 | 77 | 77 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | RHEP | GRST | AHCO | MSPR | PRVA | AIRS | |
| Value of Common Equity | 5 | 3 | 1,191 | 9 | 2,963 | 207 | |
| (/) Shares Outstanding | 2.0 | 7,729.1 | 132.0 | 4.9 | 121.9 | 58.8 | |
| Implied Stock Price | 2.25 | 0.00 | 9.03 | 1.91 | 24.30 | 3.52 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2.25 | 0.00 | 9.03 | 1.91 | 24.30 | 3.52 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |