載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
VCI Global Ltd
NASDAQCM:VCIG
馬來西亞 / 工業 / 專業服務
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
5.81
USD
公允價值
8.06
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
2.2x - 2.4x
2.3x
Selected Fwd P/E Multiple
0.6x - 0.7x
0.6x
Fair Value
$7.66 - $8.47
$8.06
Upside
27.9% - 41.4%
34.6%
Benchmarks
-
Full Ticker
Phoenix Plus Corp.
-
OTCPK:PXPC
TELUS International (Cda) Inc.
-
NYSE:TIXT
Lichen International Limited
-
NasdaqCM:LICN
Earlyworks Co., Ltd
-
NasdaqCM:ELWS
Skillsoft Corp.
-
NYSE:SKIL
VCI Global Limited
-
NasdaqCM:VCIG
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
5.81
USD
公允價值
8.06
USD
看漲
34.6%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
PXPC
TIXT
LICN
ELWS
SKIL
VCIG
OTCPK:PXPC
NYSE:TIXT
NasdaqCM:LICN
NasdaqCM:ELWS
NYSE:SKIL
NasdaqCM:VCIG
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
NM-
NM-
3Y CAGR
NM-
NM-
NM-
NM-
NM-
135.5%
Latest Twelve Months
-24.7%
-213.0%
-173.6%
26.2%
65.0%
45.0%
Historical Net Income Profit Margin
5 Year Average Margin
-941.5%
4.1%
18.3%
-258.0%
-72.1%
47.0%
Prior Fiscal Year
-389.9%
2.0%
21.0%
-821.0%
-63.0%
60.7%
Latest Fiscal Year
-35.5%
-2.3%
-14.8%
-187.4%
-23.0%
39.3%
Latest Twelve Months
-130.6%
-2.3%
-14.8%
-74.8%
-23.0%
38.1%
Current Trading Multiples
EV / LTM EBITDA
-22.3x
6.0x
5.6x
-2.3x
8.7x
0.4x
Price / LTM Sales
30.6x
0.3x
0.1x
2.1x
0.3x
0.6x
LTM P/E Ratio
-23.4x
-11.9x
-0.4x
-2.9x
-1.4x
1.7x
Low
Mid
High
Benchmark LTM P/E Ratio
-23.4x
-2.9x
-0.4x
Historical LTM P/E Ratio
0.0x
6.1x
12.2x
Selected P/E Multiple
2.2x
2.3x
2.4x
(x) LTM Net Income
42
42
42
(=) Equity Value
92
97
101
(/) Shares Outstanding
2.8
2.8
2.8
Implied Value Range
32.75
34.47
36.20
FX Rate: MYR/USD
4.3
4.3
4.3
Market Price
Implied Value Range (Trading Cur)
7.59
7.99
8.39
5.99
Upside / (Downside)
26.7%
33.3%
40.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PXPC
TIXT
LICN
ELWS
SKIL
VCIG
Value of Common Equity
12
728
3
745
166
72
(/) Shares Outstanding
332.7
275.6
0.8
2.8
8.3
2.8
Implied Stock Price
0.04
2.64
3.43
269.18
20.00
25.85
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
145.50
1.00
4.32
Implied Stock Price (Trading Cur)
0.04
2.64
3.43
1.85
20.00
5.99
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
145.50
1.00
4.32
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी