看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.4x - 1.6x | 1.5x |
| Historical Pb Multiple | 1.0x - 3.6x | 1.6x |
| Fair Value | $3.79 - $4.19 | $3.99 |
| Upside | -8.7% - 1.0% | -3.8% |
| Benchmarks | - | Full Ticker |
| Amphenol Corporation | - | NYSE:APH |
| Digi International Inc. | - | NasdaqGS:DGII |
| Inseego Corp. | - | NasdaqGS:INSG |
| Baylin Technologies Inc. | - | PINC:BYLT.F |
| TTM Technologies, Inc. | - | NasdaqGS:TTMI |
| Airgain, Inc. | - | NasdaqCM:AIRG |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| APH | DGII | INSG | BYLT.F | TTMI | AIRG | |||
| NYSE:APH | NasdaqGS:DGII | NasdaqGS:INSG | PINC:BYLT.F | NasdaqGS:TTMI | NasdaqCM:AIRG | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 16.0% | 17.7% | NM- | NM- | 12.0% | NM- | ||
| 3Y CAGR | 15.6% | 29.5% | NM- | NM- | 1.1% | NM- | ||
| Latest Twelve Months | 28.3% | 123.6% | 63.3% | -3.0% | 400.8% | 30.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 15.0% | 4.2% | -23.2% | -27.0% | 3.4% | -13.0% | ||
| Prior Fiscal Year | 15.4% | 5.6% | -28.7% | -11.2% | -0.8% | -22.2% | ||
| Latest Fiscal Year | 15.9% | 5.3% | -9.2% | -10.1% | 2.3% | -14.3% | ||
| Latest Twelve Months | 15.6% | 8.4% | -9.2% | -10.1% | 2.3% | -14.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 26.7% | 3.3% | -592.2% | -165.6% | 2.2% | -20.2% | ||
| Prior Fiscal Year | 25.1% | 4.8% | NM | NM | -1.2% | -34.9% | ||
| Latest Twelve Months | 27.5% | 6.3% | NM | NM | 3.7% | -27.9% | ||
| Next Fiscal Year | 31.0% | 12.0% | -137.0% | -155.1% | 12.4% | -4.1% | ||
| Two Fiscal Years Forward | 28.1% | 11.5% | 311.8% | 245.4% | 12.7% | -0.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 5.5x | 2.4x | 0.7x | 0.6x | 0.8x | 0.8x | ||
| Price / LTM EPS | 35.2x | 28.6x | -7.1x | -5.5x | 36.9x | -5.5x | ||
| Price / Book | 8.9x | 1.7x | -9.7x | -5.4x | 1.3x | 1.5x | ||
| Price / Fwd Book | 7.8x | 1.6x | -51.9x | -93.7x | 1.2x | 1.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -9.7x | 1.3x | 8.9x | |||||
| Historical P/B Ratio | 1.0x | 1.6x | 3.6x | |||||
| Selected P/B Multiple | 1.4x | 1.5x | 1.6x | |||||
| (x) Book Value | 31 | 31 | 31 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | APH | DGII | INSG | BYLT.F | TTMI | AIRG | |
| Value of Common Equity | 91,914 | 1,021 | 125 | 101 | 2,075 | 48 | |
| (/) Shares Outstanding | 1,211.8 | 36.9 | 15.0 | 358.4 | 101.6 | 11.6 | |
| Implied Stock Price | 75.85 | 27.66 | 8.32 | 0.28 | 20.42 | 4.15 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.39 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 75.85 | 27.66 | 8.32 | 0.20 | 20.42 | 4.15 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.39 | 1.00 | 1.00 | |