看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.1x - 0.2x | 0.1x |
| Historical Pb Multiple | 0.1x - 0.2x | 0.1x |
| Fair Value | ₨0.83 - ₨0.92 | ₨0.87 |
| Upside | 11.9% - 23.7% | 17.8% |
| Benchmarks | - | Full Ticker |
| United Docks Ltd | - | MUSE:UTDL.N0000 |
| Mauritius Secondary Industries Limited | - | MUSE:MSIL.I0000 |
| Prashkovsky Investments and Construction Ltd. | - | TASE:PRSK |
| Kingwell Group Limited | 119,500.0% | SEHK:1195 |
| Comstock Holding Companies, Inc. | - | NasdaqCM:CHCI |
| Semaris Ltd | - | MUSE:SEMA.I0000 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| UTDL.N0000 | MSIL.I0000 | PRSK | 1195 | CHCI | SEMA.I0000 | |||
| MUSE:UTDL.N0000 | MUSE:MSIL.I0000 | TASE:PRSK | SEHK:1195 | NasdaqCM:CHCI | MUSE:SEMA.I0000 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 130.7% | 4.0% | 3.0% | NM- | 58.3% | NM- | ||
| 3Y CAGR | 724.5% | 6.3% | -15.9% | NM- | -3.2% | NM- | ||
| Latest Twelve Months | 317.5% | NM | 36.2% | 54.5% | 91.9% | -41.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 226.1% | 32.0% | 31.8% | -32.5% | 22.2% | -59.9% | ||
| Prior Fiscal Year | 204.6% | 26.8% | 41.3% | -31.0% | 17.4% | -44.4% | ||
| Latest Fiscal Year | 502.3% | 36.1% | 33.7% | -14.0% | 28.4% | -19.9% | ||
| Latest Twelve Months | 396.3% | 41.1% | 33.7% | -14.8% | 28.6% | -16.6% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 9.0% | 3.3% | 21.3% | -10.9% | 66.6% | -4.9% | ||
| Prior Fiscal Year | 7.6% | NA | 9.0% | -20.2% | 23.6% | -3.3% | ||
| Latest Twelve Months | 26.7% | 5.3% | 11.2% | -10.1% | 33.3% | -5.6% | ||
| Next Fiscal Year | 32.5% | 4.5% | 22.2% | #NUM! | 27.3% | #NUM! | ||
| Two Fiscal Years Forward | 35.9% | 4.3% | 24.7% | -10.0% | 22.1% | -10.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 8.0x | 2.4x | 3.1x | 0.7x | 1.9x | 0.4x | ||
| Price / LTM EPS | 2.0x | 5.8x | 9.3x | -4.7x | 6.5x | -2.2x | ||
| Price / Book | 0.5x | 0.3x | 1.0x | 0.5x | 1.9x | 0.1x | ||
| Price / Fwd Book | 0.4x | 0.3x | 0.8x | 0.5x | 1.4x | 0.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.5x | 1.9x | |||||
| Historical P/B Ratio | 0.1x | 0.1x | 0.2x | |||||
| Selected P/B Multiple | 0.1x | 0.1x | 0.2x | |||||
| (x) Book Value | 3,243 | 3,243 | 3,243 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | UTDL.N0000 | MSIL.I0000 | PRSK | 1195 | CHCI | SEMA.I0000 | |
| Value of Common Equity | 2,238 | 28 | 1,954 | 51 | 94 | 406 | |
| (/) Shares Outstanding | 24.3 | 0.8 | 21.1 | 2,894.1 | 10.0 | 549.0 | |
| Implied Stock Price | 92.25 | 35.00 | 92.75 | 0.02 | 9.33 | 0.74 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 0.92 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 92.25 | 35.00 | 92.75 | 0.02 | 9.33 | 0.74 | |
| Trading Currency | MUR | MUR | ILS | HKD | USD | MUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 0.92 | 1.00 | 1.00 | |