看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.1x - 0.1x | 0.1x |
| Historical Pb Multiple | 0.1x - 0.2x | 0.1x |
| Fair Value | ₨0.79 - ₨0.87 | ₨0.83 |
| Upside | 12.5% - 24.3% | 18.4% |
| Benchmarks | - | Full Ticker |
| BlueLife Limited | - | MUSE:BLL.N0000 |
| United Docks Ltd | - | MUSE:UTDL.N0000 |
| Mauritius Secondary Industries Limited | - | MUSE:MSIL.I0000 |
| Sixth of October for Development and Investment Company "SODIC" (S.A.E.) | - | CASE:OCDI |
| Talaat Moustafa Group Holding | - | CASE:TMGH |
| Semaris Ltd | - | MUSE:SEMA.I0000 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BLL.N0000 | UTDL.N0000 | MSIL.I0000 | OCDI | TMGH | SEMA.I0000 | |||
| MUSE:BLL.N0000 | MUSE:UTDL.N0000 | MUSE:MSIL.I0000 | CASE:OCDI | CASE:TMGH | MUSE:SEMA.I0000 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 130.7% | 4.0% | 28.5% | 38.8% | NM- | ||
| 3Y CAGR | NM- | 724.5% | NM- | 43.4% | 82.6% | NM- | ||
| Latest Twelve Months | -14.7% | 317.5% | NM | 84.1% | 220.6% | 90.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -37.0% | 226.1% | 33.3% | 12.7% | 15.2% | -62.2% | ||
| Prior Fiscal Year | 29.7% | 204.6% | 26.8% | 13.3% | 10.6% | -44.4% | ||
| Latest Fiscal Year | 5.4% | 502.3% | 36.1% | 25.9% | 22.6% | -19.9% | ||
| Latest Twelve Months | 8.4% | 396.3% | 41.1% | 25.9% | 22.6% | -1.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -3.7% | 9.0% | 2.6% | 14.0% | 7.2% | -4.6% | ||
| Prior Fiscal Year | 5.0% | 7.6% | NA | 17.3% | 8.1% | -3.3% | ||
| Latest Twelve Months | 6.0% | 26.7% | 5.3% | 25.3% | 17.7% | -0.5% | ||
| Next Fiscal Year | -38.0% | 32.5% | 4.5% | 17.4% | 12.4% | #NUM! | ||
| Two Fiscal Years Forward | 9.0% | 35.9% | 4.3% | 21.0% | 20.9% | -10.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 8.0x | 2.4x | 2.4x | 2.6x | 0.4x | ||
| Price / LTM EPS | 4.4x | 2.0x | 5.8x | 9.4x | 11.5x | -22.0x | ||
| Price / Book | 0.3x | 0.5x | 0.3x | 2.1x | 1.6x | 0.1x | ||
| Price / Fwd Book | 0.4x | 0.4x | 0.3x | 1.8x | 1.4x | 0.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.5x | 2.1x | |||||
| Historical P/B Ratio | 0.1x | 0.1x | 0.2x | |||||
| Selected P/B Multiple | 0.1x | 0.1x | 0.1x | |||||
| (x) Book Value | 3,325 | 3,325 | 3,325 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BLL.N0000 | UTDL.N0000 | MSIL.I0000 | OCDI | TMGH | SEMA.I0000 | |
| Value of Common Equity | 693 | 2,256 | 28 | 24,471 | 109,782 | 384 | |
| (/) Shares Outstanding | 1,154.9 | 24.3 | 0.8 | 356.2 | 2,063.6 | 549.0 | |
| Implied Stock Price | 0.60 | 93.00 | 35.00 | 68.70 | 53.20 | 0.70 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.60 | 93.00 | 35.00 | 68.70 | 53.20 | 0.70 | |
| Trading Currency | MUR | MUR | MUR | EGP | EGP | MUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |