載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
TJSC.F
-5.3%
SCRP.F
-5.1%
0K87
3.4%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Telecom Plus PLC
LSE:TEP
英國 / 公用事業 / 綜合公用事業
加入觀察名單
貨幣
£
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
18.30
GBP
公允價值
19.95
GBP
Metrics
Range
Conclusion
Selected LTM P/E Multiple
20.2x - 22.3x
21.3x
Selected Fwd P/E Multiple
14.2x - 15.7x
15.0x
Fair Value
£18.95 - £20.95
£19.95
Upside
4.5% - 15.5%
10.0%
Benchmarks
-
Full Ticker
Centrica plc
-
LSE:CNA
National Grid plc
-
LSE:NG.
Unitil Corporation
-
NYSE:UTL
E.ON SE
-
LSE:0MPP
Sembcorp Industries Ltd
-
OTCPK:SCRP.F
Telecom Plus Plc
-
LSE:TEP
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
18.30
GBP
公允價值
19.95
GBP
看漲
10.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
CNA
NG.
UTL
0MPP
SCRP.F
TEP
LSE:CNA
LSE:NG.
NYSE:UTL
LSE:0MPP
OTCPK:SCRP.F
LSE:TEP
Historical Net Income Growth
5Y CAGR
NM-
8.1%
1.3%
56.2%
30.5%
16.5%
3Y CAGR
31.5%
19.4%
9.3%
-1.2%
98.7%
29.7%
Latest Twelve Months
-66.1%
-32.6%
4.2%
893.6%
0.0%
11.2%
Historical Net Income Profit Margin
5 Year Average Margin
4.4%
16.4%
8.0%
3.3%
3.6%
3.6%
Prior Fiscal Year
14.8%
12.5%
8.1%
0.5%
14.5%
2.8%
Latest Fiscal Year
6.7%
11.2%
9.5%
5.5%
15.9%
3.5%
Latest Twelve Months
6.7%
8.9%
9.5%
5.5%
15.9%
4.1%
Current Trading Multiples
EV / LTM EBITDA
0.7x
13.6x
10.1x
5.8x
11.2x
12.5x
Price / LTM Sales
0.4x
2.7x
1.9x
0.5x
1.8x
0.8x
LTM P/E Ratio
5.7x
30.8x
20.2x
8.8x
11.1x
19.2x
Low
Mid
High
Benchmark LTM P/E Ratio
5.7x
11.1x
30.8x
Historical LTM P/E Ratio
18.5x
27.9x
36.5x
Selected P/E Multiple
20.2x
21.3x
22.3x
(x) LTM Net Income
75
75
75
(=) Equity Value
1,522
1,602
1,682
(/) Shares Outstanding
79.3
79.3
79.3
Implied Value Range
19.19
20.20
21.21
FX Rate: GBP/GBP
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
19.19
20.20
21.21
18.14
Upside / (Downside)
5.8%
11.3%
16.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CNA
NG.
UTL
0MPP
SCRP.F
TEP
Value of Common Equity
7,663
52,301
953
39,446
9,223
1,439
(/) Shares Outstanding
4,992.4
4,897.1
16.2
2,613.1
1,778.9
79.3
Implied Stock Price
1.54
10.68
58.69
15.10
5.18
18.14
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.32
1.00
Implied Stock Price (Trading Cur)
1.54
10.68
58.69
15.10
3.94
18.14
Trading Currency
GBP
GBP
USD
EUR
USD
GBP
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.32
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी