載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
SSP Group PLC
LSE:SSPG
英國 / 非必需消費品 / 酒店、餐廳和休閒
加入觀察名單
貨幣
£
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.42
GBP
公允價值
1.68
GBP
Metrics
Range
Conclusion
Selected LTM P/E Multiple
41.0x - 45.3x
43.2x
Selected Fwd P/E Multiple
12.3x - 13.6x
13.0x
Fair Value
£1.59 - £1.76
£1.68
Upside
12.3% - 24.1%
18.2%
Benchmarks
-
Full Ticker
Domino's Pizza Group plc
-
LSE:DOM
J D Wetherspoon plc
-
LSE:JDW
Whitbread plc
-
LSE:WTB
Greggs plc
-
LSE:GRG
Marston's PLC
-
LSE:MARS
SSP Group plc
-
LSE:SSPG
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.42
GBP
公允價值
1.68
GBP
看漲
18.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
DOM
JDW
WTB
GRG
MARS
SSPG
LSE:DOM
LSE:JDW
LSE:WTB
LSE:GRG
LSE:MARS
LSE:SSPG
Historical Net Income Growth
5Y CAGR
5.3%
-7.7%
12.0%
12.0%
NM-
-26.4%
3Y CAGR
-0.2%
NM-
NM-
9.3%
NM-
NM-
Latest Twelve Months
-21.6%
50.9%
-29.4%
7.6%
191.1%
238.3%
Historical Net Income Profit Margin
5 Year Average Margin
11.8%
-4.8%
-15.1%
6.4%
-5.9%
-17.7%
Prior Fiscal Year
16.9%
3.1%
10.6%
7.9%
-2.2%
0.3%
Latest Fiscal Year
13.6%
2.4%
10.5%
7.6%
1.9%
0.8%
Latest Twelve Months
13.6%
3.0%
8.1%
7.6%
1.9%
0.8%
Current Trading Multiples
EV / LTM EBITDA
12.5x
9.9x
11.5x
7.8x
8.9x
8.0x
Price / LTM Sales
1.6x
0.3x
1.5x
0.9x
0.3x
0.3x
LTM P/E Ratio
12.0x
11.2x
18.7x
12.1x
13.2x
41.4x
Low
Mid
High
Benchmark LTM P/E Ratio
11.2x
12.1x
18.7x
Historical LTM P/E Ratio
-21.8x
-4.6x
158.9x
Selected P/E Multiple
41.0x
43.2x
45.3x
(x) LTM Net Income
27
27
27
(=) Equity Value
1,123
1,183
1,242
(/) Shares Outstanding
799.8
799.8
799.8
Implied Value Range
1.40
1.48
1.55
FX Rate: GBP/GBP
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.40
1.48
1.55
1.42
Upside / (Downside)
-1.1%
4.1%
9.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
DOM
JDW
WTB
GRG
MARS
SSPG
Value of Common Equity
1,085
702
4,455
1,861
232
1,136
(/) Shares Outstanding
391.5
113.3
175.6
101.5
632.6
799.8
Implied Stock Price
2.77
6.19
25.37
18.34
0.37
1.42
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
2.77
6.19
25.37
18.34
0.37
1.42
Trading Currency
GBP
GBP
GBP
GBP
GBP
GBP
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी