載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Pharos Energy PLC
LSE:PHAR
英國 / 能源 / 燃油、氣體及消耗品燃料
加入觀察名單
貨幣
£
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
0.20
GBP
公允價值
0.19
GBP
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.8x - 0.9x
0.8x
Selected Fwd Ps Multiple
0.7x - 0.8x
0.7x
Fair Value
£0.18 - £0.20
£0.19
Upside
-7.5% - 2.2%
-2.6%
Benchmarks
Ticker
Full Ticker
Shell plc
-
LSE:SHEL
BP p.l.c.
-
LSE:BP.
Harbour Energy plc
-
LSE:HBR
Diversified Energy Company PLC
-
LSE:DEC
Tullow Oil plc
-
LSE:TLW
Pharos Energy plc
-
LSE:PHAR
Multiples Valuation: Price / Sales
分享
儲存
股價
0.20
GBP
公允價值
0.19
GBP
看漲
-2.6%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
SHEL
BP.
HBR
DEC
TLW
PHAR
LSE:SHEL
LSE:BP.
LSE:HBR
LSE:DEC
LSE:TLW
LSE:PHAR
Historical Sales Growth
5Y CAGR
-3.8%
3.5%
21.4%
11.2%
-1.8%
-6.5%
3Y CAGR
2.8%
6.2%
21.4%
-8.1%
6.1%
0.7%
Latest Twelve Months
-10.2%
-10.1%
66.0%
-5.9%
-6.1%
-19.4%
Historical Net Income Profit Margin
5 Year Average Margin
4.2%
-0.5%
-4.8%
1.5%
-31.0%
-25.7%
Prior Fiscal Year
6.1%
7.3%
1.2%
94.0%
-6.7%
-31.0%
Latest Fiscal Year
5.7%
0.2%
-1.7%
-11.6%
3.6%
18.6%
Latest Twelve Months
5.7%
0.2%
-1.7%
-11.6%
3.6%
18.6%
Current Trading Multiples
EV / LTM EBITDA
3.7x
3.0x
2.9x
12.5x
2.2x
1.1x
Price / LTM Sales
0.6x
0.4x
0.5x
1.1x
0.2x
0.8x
LTM P/E Ratio
11.3x
176.0x
-31.0x
-9.8x
4.6x
4.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
0.5x
1.1x
Historical LTM P/S Ratio
0.7x
0.7x
0.8x
Selected Price / Sales Multiple
0.8x
0.8x
0.9x
(x) LTM Sales
127
127
127
(=) Equity Value
102
107
113
(/) Shares Outstanding
410.6
410.6
410.6
Implied Value Range
0.25
0.26
0.27
FX Rate: USD/GBP
1.3
1.3
1.3
Market Price
Implied Value Range (Trading Cur)
0.19
0.20
0.21
0.20
Upside / (Downside)
-3.2%
1.9%
7.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SHEL
BP.
HBR
DEC
TLW
PHAR
Value of Common Equity
182,384
68,623
3,344
868
250
105
(/) Shares Outstanding
6,044.2
15,823.7
1,691.6
80.8
1,459.2
410.6
Implied Stock Price
30.18
4.34
1.98
10.75
0.17
0.26
FX Conversion Rate to Trading Currency
1.31
1.31
1.31
1.31
1.31
1.31
Implied Stock Price (Trading Cur)
23.08
3.32
1.51
8.22
0.13
0.20
Trading Currency
GBP
GBP
GBP
GBP
GBP
GBP
FX Rate to Reporting Currency
1.31
1.31
1.31
1.31
1.31
1.31
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी