載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
TEP
1.6%
UU.
1.3%
0MHC
1.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Centrica PLC
LSE:CNA
英國 / 公用事業 / 綜合公用事業
加入觀察名單
貨幣
£
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
1.58
GBP
公允價值
1.35
GBP
Metrics
Range
Conclusion
Selected LTM P/E Multiple
4.9x - 5.4x
5.2x
Selected Fwd P/E Multiple
8.6x - 9.5x
9.0x
Fair Value
£1.28 - £1.42
£1.35
Upside
-18.7% - -10.1%
-14.4%
Benchmarks
-
Full Ticker
Telecom Plus Plc
-
LSE:TEP
National Grid plc
-
LSE:NG.
Hera S.p.A.
-
LSE:0NVV
E.ON SE
-
LSE:0MPP
Pennon Group Plc
-
LSE:PNN
Centrica plc
-
LSE:CNA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
1.58
GBP
公允價值
1.35
GBP
看漲
-14.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
TEP
NG.
0NVV
0MPP
PNN
CNA
LSE:TEP
LSE:NG.
LSE:0NVV
LSE:0MPP
LSE:PNN
LSE:CNA
Historical Net Income Growth
5Y CAGR
16.5%
8.1%
5.1%
56.2%
NM-
NM-
3Y CAGR
29.7%
19.4%
14.0%
-1.2%
NM-
31.5%
Latest Twelve Months
11.2%
-32.6%
12.0%
893.6%
-145.2%
-66.1%
Historical Net Income Profit Margin
5 Year Average Margin
3.6%
16.4%
3.5%
3.3%
63.4%
4.4%
Prior Fiscal Year
2.8%
12.5%
2.9%
0.5%
0.0%
14.8%
Latest Fiscal Year
3.5%
11.2%
3.8%
5.5%
-1.0%
6.7%
Latest Twelve Months
4.1%
8.9%
3.8%
5.5%
-4.2%
6.7%
Current Trading Multiples
EV / LTM EBITDA
13.0x
13.4x
7.5x
5.8x
23.7x
0.7x
Price / LTM Sales
0.8x
2.7x
0.5x
0.5x
2.4x
0.4x
LTM P/E Ratio
20.0x
30.3x
12.1x
8.9x
-57.2x
5.8x
Low
Mid
High
Benchmark LTM P/E Ratio
-57.2x
12.1x
30.3x
Historical LTM P/E Ratio
-6.2x
3.8x
5.9x
Selected P/E Multiple
4.9x
5.2x
5.4x
(x) LTM Net Income
1,332
1,332
1,332
(=) Equity Value
6,531
6,875
7,219
(/) Shares Outstanding
4,929.0
4,929.0
4,929.0
Implied Value Range
1.33
1.39
1.46
FX Rate: GBP/GBP
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.33
1.39
1.46
1.58
Upside / (Downside)
-16.1%
-11.7%
-7.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
TEP
NG.
0NVV
0MPP
PNN
CNA
Value of Common Equity
1,507
52,228
6,028
40,529
2,356
7,783
(/) Shares Outstanding
79.3
4,897.1
1,441.5
2,613.1
471.8
4,929.0
Implied Stock Price
19.00
10.67
4.18
15.51
4.99
1.58
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
19.00
10.67
4.18
15.51
4.99
1.58
Trading Currency
GBP
GBP
EUR
EUR
GBP
GBP
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी