載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
TPE
5.7%
ECEG
-4.0%
ELOG
-4.0%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Elektro Maribor d.d.
LJSE:EMAG
斯洛文尼亞 / 公用事業 / 電力公用事業
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
2.50
EUR
公允價值
3.05
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
9.8x - 10.9x
10.3x
Selected Fwd P/E Multiple
11.6x - 12.8x
12.2x
Fair Value
€2.90 - €3.21
€3.05
Upside
16.1% - 28.3%
22.2%
Benchmarks
-
Full Ticker
Elektro Celje, d.d.
-
LJSE:ECEG
Elektro Ljubljana d.d.
-
LJSE:ELOG
Lechwerke AG
-
DB:LEC
Holaluz-Clidom, S.A.
-
BME:HLZ
MINT Société anonyme
-
ENXTPA:ALMIN
Elektro Maribor d.d.
-
LJSE:EMAG
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
2.50
EUR
公允價值
3.05
EUR
看漲
22.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ECEG
ELOG
LEC
HLZ
ALMIN
EMAG
LJSE:ECEG
LJSE:ELOG
DB:LEC
BME:HLZ
ENXTPA:ALMIN
LJSE:EMAG
Historical Net Income Growth
5Y CAGR
NM-
-14.1%
-2.9%
NM-
NM-
-4.6%
3Y CAGR
-8.5%
-22.8%
2.8%
NM-
NM-
6.5%
Latest Twelve Months
587.9%
-41.1%
-11.7%
40.5%
-97.4%
6.2%
Historical Net Income Profit Margin
5 Year Average Margin
4.5%
6.4%
7.1%
-1.7%
4.5%
10.5%
Prior Fiscal Year
-7.9%
9.6%
9.3%
-0.6%
18.8%
11.5%
Latest Fiscal Year
5.2%
5.4%
10.3%
-4.3%
0.6%
11.4%
Latest Twelve Months
5.3%
5.4%
10.3%
-3.4%
0.6%
11.4%
Current Trading Multiples
EV / LTM EBITDA
5.0x
5.3x
42.9x
-2.7x
-0.2x
4.6x
Price / LTM Sales
0.7x
0.8x
2.2x
0.0x
0.4x
0.9x
LTM P/E Ratio
13.5x
14.5x
21.2x
-1.4x
66.0x
7.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-1.4x
14.5x
66.0x
Historical LTM P/E Ratio
7.5x
7.6x
12.0x
Selected P/E Multiple
9.8x
10.3x
10.9x
(x) LTM Net Income
11
11
11
(=) Equity Value
109
115
120
(/) Shares Outstanding
33.3
33.3
33.3
Implied Value Range
3.27
3.44
3.61
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
3.27
3.44
3.61
2.50
Upside / (Downside)
30.6%
37.5%
44.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ECEG
ELOG
LEC
HLZ
ALMIN
EMAG
Value of Common Equity
57
94
2,587
26
29
83
(/) Shares Outstanding
23.9
39.1
35.4
21.8
6.0
33.3
Implied Stock Price
2.40
2.40
73.00
1.21
4.80
2.50
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
2.40
2.40
73.00
1.21
4.80
2.50
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी