看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.5x - 1.3x | 0.7x |
| Fair Value | ₩33,653 - ₩37,196 | ₩35,424 |
| Upside | 28.2% - 41.7% | 34.9% |
| Benchmarks | - | Full Ticker |
| Choheung Corporation | - | KOSE:A002600 |
| Dong Won Fisheries Co., Ltd. | - | KOSE:A030720 |
| Silla Co.,Ltd | - | KOSE:A004970 |
| JUNGDAWN Co., Ltd. | - | KOSDAQ:A208140 |
| Korea Industrial Co., Ltd. | - | KOSE:A002140 |
| Sempio Foods Company | - | KOSE:A248170 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A002600 | A030720 | A004970 | A208140 | A002140 | A248170 | |||
| KOSE:A002600 | KOSE:A030720 | KOSE:A004970 | KOSDAQ:A208140 | KOSE:A002140 | KOSE:A248170 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -3.4% | 30.9% | 68.4% | -2.1% | -17.8% | ||
| 3Y CAGR | -46.1% | -11.9% | -3.8% | 2.2% | -3.8% | -24.8% | ||
| Latest Twelve Months | 607.8% | 129.0% | 130.7% | -63.5% | 21.1% | -3.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.2% | -0.6% | 5.3% | 7.3% | 1.8% | 5.8% | ||
| Prior Fiscal Year | 0.1% | -12.4% | 4.0% | 17.6% | 1.0% | 2.7% | ||
| Latest Fiscal Year | 0.6% | 2.8% | 8.0% | 6.5% | 1.3% | 2.5% | ||
| Latest Twelve Months | 0.6% | 2.8% | 8.0% | 6.5% | 1.3% | 2.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.6% | -1.1% | 3.9% | 13.7% | 4.1% | 10.3% | ||
| Prior Fiscal Year | 0.2% | -33.4% | 3.0% | 30.3% | 3.1% | 4.5% | ||
| Latest Twelve Months | 1.7% | 11.2% | 6.8% | 9.3% | 3.7% | 4.2% | ||
| Next Fiscal Year | 1.7% | 15.4% | 8.8% | 12.3% | 2.7% | 5.7% | ||
| Two Fiscal Years Forward | 1.7% | 23.4% | 8.4% | 11.7% | 2.7% | 5.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.1x | 0.3x | 0.5x | 0.2x | 0.3x | ||
| Price / LTM EPS | 36.1x | 4.5x | 3.4x | 7.0x | 16.8x | 11.9x | ||
| Price / Book | 0.6x | 0.5x | 0.2x | 0.6x | 0.6x | 0.5x | ||
| Price / Fwd Book | 0.6x | 0.4x | 0.2x | 0.6x | 0.6x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.6x | 0.6x | |||||
| Historical P/B Ratio | 0.5x | 0.7x | 1.3x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 245,984 | 245,984 | 245,984 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A002600 | A030720 | A004970 | A208140 | A002140 | A248170 | |
| Value of Common Equity | 90,780 | 23,153 | 135,435 | 83,181 | 67,353 | 119,873 | |
| (/) Shares Outstanding | 0.6 | 4.7 | 15.8 | 32.7 | 24.7 | 4.6 | |
| Implied Stock Price | 151,300.00 | 4,975.00 | 8,580.00 | 2,545.00 | 2,730.00 | 26,250.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 151,300.00 | 4,975.00 | 8,580.00 | 2,545.00 | 2,730.00 | 26,250.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |