看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.5x | 0.5x |
| Historical Pb Multiple | 0.4x - 1.6x | 0.5x |
| Fair Value | ₩646.10 - ₩714.11 | ₩680.10 |
| Upside | 13.5% - 25.5% | 19.5% |
| Benchmarks | - | Full Ticker |
| Woosu AMS Co.,Ltd. | - | KOSDAQ:A066590 |
| Taeyang Metal Industrial Co., Ltd. | - | KOSE:A004100 |
| NEOOTO CO., Ltd | - | KOSDAQ:A212560 |
| SMBEXEL Company | - | KOSE:A010580 |
| DRB Industrial Co., Ltd. | - | KOSE:A163560 |
| Kumho HT, Inc. | - | KOSE:A214330 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A066590 | A004100 | A212560 | A010580 | A163560 | A214330 | |||
| KOSDAQ:A066590 | KOSE:A004100 | KOSDAQ:A212560 | KOSE:A010580 | KOSE:A163560 | KOSE:A214330 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 91.9% | NM- | 48.0% | NM- | 5.6% | NM- | ||
| 3Y CAGR | NM- | NM- | 39.2% | NM- | 21.5% | NM- | ||
| Latest Twelve Months | 4.8% | 3648.3% | 48.6% | 62.3% | 13.7% | 26.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1.6% | -1.4% | 4.9% | -4.0% | 2.3% | -5.2% | ||
| Prior Fiscal Year | 2.0% | 0.0% | 6.0% | 0.3% | 2.7% | -5.6% | ||
| Latest Fiscal Year | 2.1% | 0.4% | 8.1% | 0.6% | 3.2% | -3.4% | ||
| Latest Twelve Months | 2.1% | 0.4% | 8.1% | 0.6% | 3.2% | -3.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -5.0% | -7.4% | 8.6% | -5.0% | 3.8% | -5.3% | ||
| Prior Fiscal Year | 9.0% | 0.1% | 11.7% | 1.0% | 4.4% | -6.4% | ||
| Latest Twelve Months | 8.5% | 2.3% | 15.3% | 1.7% | 4.9% | -4.9% | ||
| Next Fiscal Year | 9.9% | 2.6% | 15.7% | 1.8% | 4.8% | -11.8% | ||
| Two Fiscal Years Forward | 25.6% | 2.5% | 14.2% | 1.8% | 4.6% | -17.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.3x | 0.2x | 0.3x | 0.8x | 0.3x | 0.3x | ||
| Price / LTM EPS | 15.9x | 50.2x | 3.6x | 119.8x | 8.8x | -7.8x | ||
| Price / Book | 1.3x | 1.1x | 0.5x | 2.0x | 0.4x | 0.4x | ||
| Price / Fwd Book | 1.2x | 1.1x | 0.4x | 1.9x | 0.4x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.1x | 2.0x | |||||
| Historical P/B Ratio | 0.4x | 0.5x | 1.6x | |||||
| Selected P/B Multiple | 0.4x | 0.5x | 0.5x | |||||
| (x) Book Value | 305,064 | 305,064 | 305,064 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A066590 | A004100 | A212560 | A010580 | A163560 | A214330 | |
| Value of Common Equity | 116,421 | 123,113 | 63,078 | 133,661 | 95,771 | 115,932 | |
| (/) Shares Outstanding | 38.7 | 36.4 | 7.9 | 111.1 | 13.9 | 203.7 | |
| Implied Stock Price | 3,010.00 | 3,380.00 | 8,010.00 | 1,203.00 | 6,890.00 | 569.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3,010.00 | 3,380.00 | 8,010.00 | 1,203.00 | 6,890.00 | 569.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |