看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.6x - 0.9x | 0.6x |
| Fair Value | ₩7,233 - ₩7,995 | ₩7,614 |
| Upside | 13.9% - 25.9% | 19.9% |
| Benchmarks | - | Full Ticker |
| FarmStory Co., Ltd. | - | KOSDAQ:A027710 |
| Dongwoo Farm To Table Co ., Ltd | - | KOSDAQ:A088910 |
| EASY BIO,Inc. | - | KOSDAQ:A353810 |
| Daejoo Inc. | - | KOSDAQ:A003310 |
| FOODWELL Co., Ltd. | - | KOSDAQ:A005670 |
| Haitai Confectionery&Foods Co.,ltd. | - | KOSE:A101530 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A027710 | A088910 | A353810 | A003310 | A005670 | A101530 | |||
| KOSDAQ:A027710 | KOSDAQ:A088910 | KOSDAQ:A353810 | KOSDAQ:A003310 | KOSDAQ:A005670 | KOSE:A101530 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 7.8% | NM- | 35.7% | 7.1% | 34.7% | ||
| 3Y CAGR | -27.0% | NM- | NM- | 29.5% | 15.5% | 17.9% | ||
| Latest Twelve Months | -61.2% | -94.2% | 53.7% | -18.1% | 773.3% | 46.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.6% | 1.4% | 7.5% | 5.7% | 5.4% | 0.9% | ||
| Prior Fiscal Year | 0.7% | 4.8% | 5.9% | 9.7% | 0.8% | -0.4% | ||
| Latest Fiscal Year | 0.3% | 7.6% | 9.4% | 7.8% | 2.8% | 3.5% | ||
| Latest Twelve Months | 0.3% | 0.7% | 6.5% | 7.8% | 3.8% | 4.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.5% | 2.6% | 22.9% | 8.5% | 9.8% | 1.5% | ||
| Prior Fiscal Year | 4.8% | 8.7% | 19.7% | 13.9% | 1.7% | 3.3% | ||
| Latest Twelve Months | 1.7% | 1.1% | 31.9% | 10.4% | 11.0% | 11.1% | ||
| Next Fiscal Year | 1.3% | 8.3% | 30.8% | 9.6% | 12.5% | 6.0% | ||
| Two Fiscal Years Forward | 1.3% | 7.8% | 34.4% | 9.1% | 13.8% | 5.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.2x | 0.5x | 0.5x | 0.2x | 0.3x | ||
| Price / LTM EPS | 34.7x | 21.3x | 8.1x | 6.9x | 4.5x | 5.5x | ||
| Price / Book | 0.5x | 0.2x | 2.4x | 0.7x | 0.5x | 0.6x | ||
| Price / Fwd Book | 0.5x | 0.2x | 2.1x | 0.7x | 0.5x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 0.5x | 2.4x | |||||
| Historical P/B Ratio | 0.6x | 0.6x | 0.9x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 290,707 | 290,707 | 290,707 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A027710 | A088910 | A353810 | A003310 | A005670 | A101530 | |
| Value of Common Equity | 133,939 | 50,029 | 161,872 | 60,167 | 47,141 | 168,387 | |
| (/) Shares Outstanding | 110.6 | 25.7 | 33.1 | 35.4 | 9.4 | 26.5 | |
| Implied Stock Price | 1,211.00 | 1,945.00 | 4,885.00 | 1,700.00 | 5,000.00 | 6,350.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,211.00 | 1,945.00 | 4,885.00 | 1,700.00 | 5,000.00 | 6,350.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |