看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.6x |
| Historical Pb Multiple | 0.5x - 1.3x | 0.5x |
| Fair Value | ₩128,719 - ₩142,269 | ₩135,494 |
| Upside | 13.3% - 25.2% | 19.3% |
| Benchmarks | - | Full Ticker |
| NH Investment & Securities Co., Ltd. | - | KOSE:A005940 |
| Kyobo Securities Co.,Ltd. | - | KOSE:A030610 |
| Samsung Securities Co.,Ltd. | - | KOSE:A016360 |
| Yuanta Securities Korea Co., Ltd. | - | KOSE:A003470 |
| Shinyoung Securities Co., Ltd. | - | KOSE:A001720 |
| Kiwoom Securities Co., Ltd. | - | KOSE:A039490 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A005940 | A030610 | A016360 | A003470 | A001720 | A039490 | |||
| KOSE:A005940 | KOSE:A030610 | KOSE:A016360 | KOSE:A003470 | KOSE:A001720 | KOSE:A039490 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 7.6% | 7.1% | 18.1% | -2.0% | 8.6% | 18.1% | ||
| 3Y CAGR | -9.7% | -6.4% | -2.3% | -21.4% | -16.4% | -2.6% | ||
| Latest Twelve Months | 23.4% | 74.2% | 64.2% | 13.4% | -46.5% | 91.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.2% | 4.3% | 6.8% | 4.0% | 6.0% | 12.7% | ||
| Prior Fiscal Year | 5.9% | 2.0% | 5.1% | 2.7% | 5.6% | 6.3% | ||
| Latest Fiscal Year | 7.9% | 4.5% | 8.4% | 3.3% | 5.1% | 9.5% | ||
| Latest Twelve Months | 7.9% | 4.5% | 8.4% | 3.3% | 4.2% | 9.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 9.3% | 6.9% | 10.9% | 6.1% | 7.6% | 17.6% | ||
| Prior Fiscal Year | 7.5% | 3.9% | 8.5% | 4.1% | 6.7% | 9.3% | ||
| Latest Twelve Months | 8.7% | 6.1% | 12.9% | 4.5% | 5.6% | 16.0% | ||
| Next Fiscal Year | 8.6% | #NUM! | 10.6% | #NUM! | #NUM! | 14.5% | ||
| Two Fiscal Years Forward | 8.0% | 5.8% | 10.1% | 4.5% | 8.1% | 13.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.3x | 0.4x | 0.3x | 0.5x | 0.3x | ||
| Price / LTM EPS | 6.4x | 5.5x | 4.3x | 7.5x | 10.8x | 3.6x | ||
| Price / Book | 0.5x | 0.3x | 0.5x | 0.3x | 0.6x | 0.5x | ||
| Price / Fwd Book | 0.5x | 0.3x | 0.5x | 0.3x | 0.6x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.5x | 0.6x | |||||
| Historical P/B Ratio | 0.5x | 0.5x | 1.3x | |||||
| Selected P/B Multiple | 0.6x | 0.6x | 0.7x | |||||
| (x) Book Value | 5,587,733 | 5,587,733 | 5,587,733 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A005940 | A030610 | A016360 | A003470 | A001720 | A039490 | |
| Value of Common Equity | 4,417,785 | 652,385 | 3,902,410 | 546,607 | 985,378 | 3,021,718 | |
| (/) Shares Outstanding | 345.7 | 112.9 | 89.3 | 205.5 | 13.1 | 26.6 | |
| Implied Stock Price | 12,780.00 | 5,780.00 | 43,700.00 | 2,660.00 | 75,500.00 | 113,600.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 12,780.00 | 5,780.00 | 43,700.00 | 2,660.00 | 75,500.00 | 113,600.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |