看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.6x | 0.5x |
| Historical Pb Multiple | 0.5x - 0.6x | 0.5x |
| Fair Value | ₩6,928 - ₩7,657 | ₩7,293 |
| Upside | 14.5% - 26.6% | 20.5% |
| Benchmarks | - | Full Ticker |
| SH Energy & Chemical Co., Ltd. | - | KOSE:A002360 |
| KPM TECH Co., Ltd. | - | KOSDAQ:A042040 |
| Bolak Company Limited | - | KOSE:A002760 |
| S&K Polytec Co., Ltd. | - | KOSDAQ:A091340 |
| ENVIONEER Co.,Ltd. | - | KOSDAQ:A317870 |
| DONGBANG AGRO Corporation | - | KOSE:A007590 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A002360 | A042040 | A002760 | A091340 | A317870 | A007590 | |||
| KOSE:A002360 | KOSDAQ:A042040 | KOSE:A002760 | KOSDAQ:A091340 | KOSDAQ:A317870 | KOSE:A007590 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | -10.4% | NM- | 8.7% | ||
| 3Y CAGR | NM- | NM- | NM- | 32.7% | NM- | 11.7% | ||
| Latest Twelve Months | -303.7% | -876.9% | -276.0% | 250.9% | 63.5% | -19.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -2.7% | -64.6% | 3.0% | 0.2% | -19.3% | 5.7% | ||
| Prior Fiscal Year | -1.9% | 11.1% | 1.8% | -2.3% | -31.8% | 7.4% | ||
| Latest Fiscal Year | -8.3% | -137.0% | -3.2% | 2.7% | -12.0% | 5.7% | ||
| Latest Twelve Months | -8.3% | -137.0% | -3.2% | 2.7% | -12.0% | 5.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -3.1% | -14.8% | 2.9% | 0.6% | -10.1% | 5.6% | ||
| Prior Fiscal Year | -2.8% | 4.9% | 1.8% | -6.8% | -16.1% | 7.8% | ||
| Latest Twelve Months | -12.3% | -42.7% | -3.2% | 10.2% | -4.5% | 6.0% | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | 17.4% | 0.8% | 5.5% | ||
| Two Fiscal Years Forward | -14.0% | -69.4% | -3.3% | 21.4% | 7.2% | 5.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 1.5x | 1.4x | 0.1x | 10.3x | 0.4x | ||
| Price / LTM EPS | -4.7x | -1.1x | -43.1x | 3.1x | -85.7x | 7.7x | ||
| Price / Book | 0.6x | 0.6x | 1.4x | 0.3x | 3.8x | 0.5x | ||
| Price / Fwd Book | 0.6x | 0.6x | 1.4x | 0.3x | 3.8x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.6x | 3.8x | |||||
| Historical P/B Ratio | 0.5x | 0.5x | 0.6x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.6x | |||||
| (x) Book Value | 165,525 | 165,525 | 165,525 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A002360 | A042040 | A002760 | A091340 | A317870 | A007590 | |
| Value of Common Equity | 49,287 | 43,842 | 65,051 | 27,416 | 146,146 | 75,054 | |
| (/) Shares Outstanding | 108.8 | 194.0 | 59.9 | 10.7 | 8.5 | 12.4 | |
| Implied Stock Price | 453.00 | 226.00 | 1,086.00 | 2,560.00 | 17,180.00 | 6,050.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 453.00 | 226.00 | 1,086.00 | 2,560.00 | 17,180.00 | 6,050.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |