看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.6x - 1.2x | 1.0x |
| Fair Value | ₩473.81 - ₩523.68 | ₩498.75 |
| Upside | 3.9% - 14.8% | 9.4% |
| Benchmarks | - | Full Ticker |
| StarFlex Co., Ltd. | - | KOSDAQ:A115570 |
| ENBIO Co., Ltd. | - | KOSDAQ:A352940 |
| Jeonjinbio Co., Ltd. | - | KOSDAQ:A110020 |
| DONGBANG AGRO Corporation | - | KOSE:A007590 |
| KNW Co., Ltd. | - | KOSDAQ:A105330 |
| SH Energy & Chemical Co., Ltd. | - | KOSE:A002360 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A115570 | A352940 | A110020 | A007590 | A105330 | A002360 | |||
| KOSDAQ:A115570 | KOSDAQ:A352940 | KOSDAQ:A110020 | KOSE:A007590 | KOSDAQ:A105330 | KOSE:A002360 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -8.7% | NM- | 8.7% | NM- | NM- | ||
| 3Y CAGR | 24.9% | -50.3% | NM- | 11.7% | -25.5% | NM- | ||
| Latest Twelve Months | 131.5% | 110.2% | 167.5% | -19.5% | 67.7% | -303.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -4.1% | -6.1% | -45.2% | 5.7% | 0.7% | -2.7% | ||
| Prior Fiscal Year | -20.8% | -18.5% | -41.1% | 7.4% | 2.2% | -1.9% | ||
| Latest Fiscal Year | 5.8% | 1.8% | 22.6% | 5.7% | 4.4% | -8.3% | ||
| Latest Twelve Months | 5.8% | 1.8% | 22.6% | 5.7% | 4.4% | -8.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -4.9% | -4.3% | -39.9% | 5.6% | 2.0% | -3.1% | ||
| Prior Fiscal Year | -20.9% | -14.4% | -81.9% | 7.8% | 2.0% | -2.8% | ||
| Latest Twelve Months | 7.2% | 1.6% | 36.4% | 6.0% | 2.7% | -12.3% | ||
| Next Fiscal Year | -16.7% | -2.0% | -43.5% | 5.5% | -3.4% | #NUM! | ||
| Two Fiscal Years Forward | -20.8% | -2.1% | -68.1% | 5.4% | -3.5% | -14.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.8x | 1.2x | 0.4x | 0.9x | 0.4x | ||
| Price / LTM EPS | 4.3x | 42.8x | 5.3x | 7.8x | 20.3x | -4.8x | ||
| Price / Book | 0.3x | 0.7x | 1.3x | 0.5x | 0.5x | 0.6x | ||
| Price / Fwd Book | 0.4x | 0.7x | 2.0x | 0.4x | 0.6x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.5x | 1.3x | |||||
| Historical P/B Ratio | 0.6x | 1.0x | 1.2x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 79,804 | 79,804 | 79,804 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A115570 | A352940 | A110020 | A007590 | A105330 | A002360 | |
| Value of Common Equity | 19,764 | 27,604 | 22,873 | 76,171 | 69,988 | 49,613 | |
| (/) Shares Outstanding | 7.9 | 10.9 | 9.1 | 12.4 | 15.9 | 108.8 | |
| Implied Stock Price | 2,505.00 | 2,540.00 | 2,525.00 | 6,140.00 | 4,410.00 | 456.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,505.00 | 2,540.00 | 2,525.00 | 6,140.00 | 4,410.00 | 456.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |