看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.0x - 2.3x | 2.1x |
| Historical Pb Multiple | 0.9x - 3.1x | 1.3x |
| Fair Value | ₩804.81 - ₩889.53 | ₩847.17 |
| Upside | -33.5% - -26.5% | -30.0% |
| Benchmarks | - | Full Ticker |
| Y2 Solution Co., Ltd | - | KOSE:A011690 |
| Seoul Electronics & Telecom Co., Ltd. | - | KOSDAQ:A027040 |
| Paru Co., Ltd | - | KOSDAQ:A043200 |
| RFTech Co., Ltd. | - | KOSDAQ:A061040 |
| Semyung Electric Machinery Co.,Ltd | - | KOSDAQ:A017510 |
| Kumho Electric, Inc. | - | KOSE:A001210 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A011690 | A027040 | A043200 | A061040 | A017510 | A001210 | |||
| KOSE:A011690 | KOSDAQ:A027040 | KOSDAQ:A043200 | KOSDAQ:A061040 | KOSDAQ:A017510 | KOSE:A001210 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | 6.5% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | 26.3% | NM- | ||
| Latest Twelve Months | 216.9% | 81.1% | 19.1% | -552.1% | 258.6% | 26.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -12.7% | -13.3% | -17.4% | -0.5% | 16.7% | -39.7% | ||
| Prior Fiscal Year | -1.8% | -42.1% | -2.4% | 1.3% | 10.5% | -31.1% | ||
| Latest Fiscal Year | -0.3% | -7.7% | -2.0% | -5.1% | 32.5% | -22.9% | ||
| Latest Twelve Months | 4.6% | -7.7% | -2.0% | -5.1% | 32.5% | -22.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -17.6% | -10.5% | -20.6% | -0.5% | 3.3% | -53.5% | ||
| Prior Fiscal Year | -2.6% | -31.2% | -3.8% | 1.7% | 1.7% | -73.4% | ||
| Latest Twelve Months | 7.2% | -10.2% | -2.8% | -8.0% | 6.1% | -56.6% | ||
| Next Fiscal Year | -0.2% | #NUM! | 6.4% | -78.4% | 5.9% | #NUM! | ||
| Two Fiscal Years Forward | -0.2% | -21.0% | -2.7% | -439.2% | 6.3% | -75.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.4x | 0.6x | 0.3x | 7.4x | 1.3x | ||
| Price / LTM EPS | 14.0x | -5.2x | -28.2x | -5.8x | 22.8x | -5.6x | ||
| Price / Book | 1.0x | 0.9x | 0.8x | 0.5x | 1.4x | 3.1x | ||
| Price / Fwd Book | 1.0x | 0.9x | 0.8x | 1.1x | 1.3x | 3.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.9x | 1.4x | |||||
| Historical P/B Ratio | 0.9x | 1.3x | 3.1x | |||||
| Selected P/B Multiple | 2.0x | 2.1x | 2.3x | |||||
| (x) Book Value | 22,371 | 22,371 | 22,371 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A011690 | A027040 | A043200 | A061040 | A017510 | A001210 | |
| Value of Common Equity | 105,684 | 14,196 | 22,819 | 106,865 | 107,027 | 68,495 | |
| (/) Shares Outstanding | 36.6 | 69.6 | 41.8 | 30.7 | 15.2 | 56.6 | |
| Implied Stock Price | 2,890.00 | 204.00 | 546.00 | 3,480.00 | 7,020.00 | 1,210.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,890.00 | 204.00 | 546.00 | 3,480.00 | 7,020.00 | 1,210.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |