看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.5x - 2.7x | 2.6x |
| Historical Pb Multiple | 2.7x - 5.5x | 4.1x |
| Fair Value | ₩1,152 - ₩1,273 | ₩1,213 |
| Upside | -8.4% - 1.2% | -3.6% |
| Benchmarks | - | Full Ticker |
| DeepMind Platform Co., Ltd. | - | KOSDAQ:A223310 |
| KEM Tech Corp. | - | KOSDAQ:A106080 |
| ATEC MOBILITY Co., Ltd | - | KOSDAQ:A224110 |
| Jahwa Electronics. Co., Ltd | - | KOSE:A033240 |
| Fine DNC Co., Ltd. | - | KOSDAQ:A049120 |
| Sensorview Co., LTD | - | KOSDAQ:A321370 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A223310 | A106080 | A224110 | A033240 | A049120 | A321370 | |||
| KOSDAQ:A223310 | KOSDAQ:A106080 | KOSDAQ:A224110 | KOSE:A033240 | KOSDAQ:A049120 | KOSDAQ:A321370 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -8.3% | NM- | NM- | ||
| Latest Twelve Months | -149.9% | 34.7% | -611.2% | 168.0% | 74.6% | 2.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -66.7% | -89.2% | 6.1% | -2.5% | -29.9% | -201.6% | ||
| Prior Fiscal Year | -10.6% | -134.9% | -0.7% | -4.9% | -23.4% | -216.6% | ||
| Latest Fiscal Year | -23.8% | -25.0% | -4.0% | 2.4% | -4.0% | -114.3% | ||
| Latest Twelve Months | -23.8% | -25.0% | -4.0% | 2.4% | -4.0% | -114.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -18.1% | -45.7% | 5.2% | -1.8% | -30.5% | -140.4% | ||
| Prior Fiscal Year | -9.2% | -48.9% | -1.0% | -6.8% | -35.7% | -130.3% | ||
| Latest Twelve Months | -23.8% | -18.8% | -6.4% | 4.3% | -7.9% | -107.7% | ||
| Next Fiscal Year | #NUM! | #NUM! | -10.4% | 8.0% | -22.5% | #NUM! | ||
| Two Fiscal Years Forward | -31.6% | -41.5% | -21.8% | 9.2% | -5.1% | -7281.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.6x | 2.8x | 0.8x | 0.3x | 0.8x | 3.3x | ||
| Price / LTM EPS | -11.0x | -11.2x | -19.1x | 13.9x | -20.2x | -2.9x | ||
| Price / Book | 2.7x | 1.4x | 1.2x | 0.6x | 1.5x | 2.7x | ||
| Price / Fwd Book | 2.7x | 1.5x | 1.9x | 0.5x | 1.8x | 2.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.4x | 2.7x | |||||
| Historical P/B Ratio | 2.7x | 4.1x | 5.5x | |||||
| Selected P/B Multiple | 2.5x | 2.6x | 2.7x | |||||
| (x) Book Value | 19,174 | 19,174 | 19,174 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A223310 | A106080 | A224110 | A033240 | A049120 | A321370 | |
| Value of Common Equity | 56,857 | 50,893 | 85,091 | 232,111 | 51,961 | 51,870 | |
| (/) Shares Outstanding | 22.8 | 25.1 | 4.8 | 20.7 | 52.0 | 41.2 | |
| Implied Stock Price | 2,490.00 | 2,025.00 | 17,800.00 | 11,220.00 | 999.00 | 1,258.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,490.00 | 2,025.00 | 17,800.00 | 11,220.00 | 999.00 | 1,258.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |