看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.7x - 3.0x | 2.8x |
| Historical Pb Multiple | 0.3x - 5.1x | 1.6x |
| Fair Value | ₩4,756 - ₩5,257 | ₩5,007 |
| Upside | -4.8% - 5.2% | 0.2% |
| Benchmarks | - | Full Ticker |
| SPSoft Inc. | - | KOSDAQ:A443670 |
| Linkgenesis Co., Ltd. | - | KOSDAQ:A219420 |
| BRIDGETEC Corp. | - | KOSDAQ:A064480 |
| Kwangmu Co.,Ltd. | - | KOSDAQ:A029480 |
| Osangjaiel Co., Ltd. | - | KOSDAQ:A053980 |
| Suresofttech Inc. | - | KOSDAQ:A298830 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A443670 | A219420 | A064480 | A029480 | A053980 | A298830 | |||
| KOSDAQ:A443670 | KOSDAQ:A219420 | KOSDAQ:A064480 | KOSDAQ:A029480 | KOSDAQ:A053980 | KOSDAQ:A298830 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | 15.2% | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | 11.6% | 11.3% | ||
| Latest Twelve Months | -93.1% | -134.0% | -177.3% | 1330.8% | -73.4% | 113.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.4% | 10.6% | 3.0% | 228.6% | 10.9% | 14.9% | ||
| Prior Fiscal Year | 12.4% | 8.8% | 6.7% | 30.0% | 23.1% | 8.0% | ||
| Latest Fiscal Year | 0.7% | -3.3% | -6.3% | 1596.0% | 5.4% | 12.2% | ||
| Latest Twelve Months | 0.7% | -3.3% | -6.3% | 1596.0% | 5.4% | 12.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.1% | 4.5% | 4.2% | -11.3% | 13.8% | 11.9% | ||
| Prior Fiscal Year | 13.4% | 2.9% | 7.0% | 7.5% | 28.4% | 7.3% | ||
| Latest Twelve Months | 0.6% | -1.0% | -5.7% | 60.0% | 6.4% | 12.4% | ||
| Next Fiscal Year | 1.2% | 11.4% | #NUM! | #NUM! | 6.4% | 27.5% | ||
| Two Fiscal Years Forward | 1.6% | 10.2% | -6.5% | 36.5% | 6.3% | 31.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.7x | 4.6x | 1.2x | 25.5x | 0.5x | 2.9x | ||
| Price / LTM EPS | 558.6x | -140.7x | -19.6x | 1.6x | 10.0x | 24.1x | ||
| Price / Book | 2.7x | 1.4x | 1.2x | 0.7x | 0.6x | 2.8x | ||
| Price / Fwd Book | 2.7x | 1.2x | 1.2x | 0.7x | 0.6x | 2.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.2x | 2.7x | |||||
| Historical P/B Ratio | 0.3x | 1.6x | 5.1x | |||||
| Selected P/B Multiple | 2.7x | 2.8x | 3.0x | |||||
| (x) Book Value | 92,505 | 92,505 | 92,505 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A443670 | A219420 | A064480 | A029480 | A053980 | A298830 | |
| Value of Common Equity | 168,736 | 59,988 | 54,131 | 166,347 | 63,507 | 260,706 | |
| (/) Shares Outstanding | 24.7 | 11.3 | 10.7 | 55.0 | 18.9 | 52.2 | |
| Implied Stock Price | 6,820.00 | 5,330.00 | 5,060.00 | 3,025.00 | 3,365.00 | 4,995.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 6,820.00 | 5,330.00 | 5,060.00 | 3,025.00 | 3,365.00 | 4,995.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |